Valuation Der Future Science and Technology Holding Group Co., Ltd.
Stocks
002631
CNE100001955
Home Furnishings
|
End-of-day quote
Shenzhen S.E.
2026-09-24
|
5-day change | 1st Jan Change | ||
| 13.93 CNY | +2.43% |
|
+5.29% | +132.94% |
Company Valuation: Der Future Science and Technology Holding Group Co., Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 4,965 | 4,841 | 3,688 | 4,024 | 3,381 | 4,768 |
| Change | - | -2.5% | -23.81% | 9.11% | -15.99% | 41.01% |
| Enterprise Value (EV) 1 | 4,131 | 4,294 | 2,995 | 3,035 | 1,893 | 3,144 |
| Change | - | 3.95% | -30.24% | 1.31% | -37.63% | 66.12% |
| P/E | -187x | 63.6x | -192x | 127x | -33.2x | -21.6x |
| PBR | 2.79x | 2.64x | 2.05x | 2.22x | 1.56x | 2.34x |
| PEG | - | -0x | 2x | -0x | 0x | -0x |
| Capitalization / Revenue | 3.17x | 2.38x | 1.87x | 2.08x | 2.22x | 4.09x |
| EV / Revenue | 2.63x | 2.11x | 1.52x | 1.57x | 1.24x | 2.7x |
| EV / EBITDA | 38.4x | 26.5x | 61.6x | 29.7x | 587x | -17.6x |
| EV / EBIT | 94.5x | 42.6x | -192x | 75x | -34.3x | -14.2x |
| EV / FCF | -35x | 103x | 19.5x | 14.8x | 27.1x | -49.9x |
| FCF Yield | -2.86% | 0.97% | 5.14% | 6.76% | 3.69% | -2.01% |
| Dividend per Share 2 | 0.03 | 0.03 | 0.03 | 0.03 | - | - |
| Rate of return | 0.4% | 0.41% | 0.54% | 0.49% | - | - |
| EPS 2 | -0.04 | 0.1156 | -0.0292 | 0.0482 | -0.1333 | -0.2771 |
| Distribution rate | -75% | 26% | -103% | 62.2% | - | - |
| Net sales 1 | 1,568 | 2,034 | 1,973 | 1,933 | 1,525 | 1,166 |
| EBITDA 1 | 107.7 | 161.8 | 48.6 | 102.2 | 3.223 | -178.5 |
| EBIT 1 | 43.69 | 100.7 | -15.61 | 40.45 | -55.19 | -222.2 |
| Net income 1 | -26.98 | 76.14 | -19.21 | 31.76 | -89.52 | -220.9 |
| Net Debt 1 | -834.4 | -546.9 | -693.1 | -989.8 | -1,488 | -1,624 |
| Reference price 2 | 7.46 | 7.35 | 5.60 | 6.11 | 4.43 | 5.98 |
| Nbr of stocks (in thousands) | 665,579 | 658,630 | 658,643 | 658,655 | 763,216 | 797,283 |
| Announcement Date | 4/15/21 | 4/19/22 | 4/17/23 | 4/19/24 | 4/18/25 | 4/21/26 |
1CNY in Million2CNY
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 1.65B | |
| 14.69x | 1.65x | 10.03x | 5.83% | 1.34B | |
| 5.77x | 0.51x | 2.86x | 8.7% | 1.3B | |
| 9.19x | - | - | - | 620M | |
| 29.54x | - | - | - | 604M | |
| 23.54x | - | - | 1.24% | 575M | |
| 44.22x | 2.24x | 17.01x | - | 489M | |
| 17.14x | 0.84x | 8.26x | 2.95% | 329M | |
| Average | 20.58x | 1.31x | 9.54x | 4.68% | 863.94M | |
| Weighted average by Cap. | 17.41x | 1.22x | 8.16x | 5.87% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 002631 Stock
- Valuation Der Future Science and Technology Holding Group Co., Ltd.
Select your edition
All financial news and data tailored to specific country editions
