|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 26.05 USD | -1.92% |
|
+6.28% | +16.66% |
| 06-28 | Deluxe Corporation(NYSE:DLX) added to Russell 2000 Value-Defensive Index | CI |
| 06-28 | Deluxe Corporation(NYSE:DLX) added to Russell 2000 Defensive Index | CI |
Company Valuation: Deluxe Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,368 | 732.5 | 937.2 | 1,000 | 1,005 | 1,193 | - |
| Change | - | -46.46% | 27.95% | 6.71% | 0.49% | 18.67% | - |
| Enterprise Value (EV) | 3,010 | 2,336 | 2,458 | 2,469 | 1,005 | 1,193 | 1,193 |
| Change | - | -22.38% | 5.22% | 0.44% | -59.29% | 18.67% | 0% |
| P/E | 22.1x | 11.3x | 36.4x | 19.1x | 11.9x | 9.76x | 8.32x |
| PBR | - | - | 1.55x | 1.61x | 1.47x | 1.42x | 1.22x |
| PEG | - | 3.28x | -0.6x | 0x | 0.2x | 0.2x | 0.5x |
| Capitalization / Revenue | 0.68x | 0.33x | 0.43x | 0.47x | 0.47x | 0.59x | 0.59x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 0.59x | 0.59x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 2.74x | 2.59x |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 4.42x | 3.98x |
| EV / FCF | 0x | 0x | 0x | 0x | 0x | 6.1x | 4.76x |
| FCF Yield | 7.43% | 11.9% | 10.4% | 10% | 17.4% | 16.4% | 21% |
| Dividend per Share 2 | 1.2 | - | - | - | - | - | - |
| Rate of return | 3.74% | - | - | - | - | - | - |
| EPS 2 | 1.45 | 1.5 | 0.59 | 1.18 | 1.87 | 2.67 | 3.13 |
| Distribution rate | 82.8% | - | - | - | - | - | - |
| Net sales 1 | 2,022 | 2,238 | 2,192 | 2,122 | 2,133 | 2,023 | 2,038 |
| EBITDA 1 | 407.8 | 418.1 | 417.1 | 412.1 | 431.5 | 436 | 460.5 |
| EBIT 1 | 196.9 | 212.6 | 160.8 | 192.2 | 236.5 | 269.6 | 299.3 |
| Net income 1 | 62.6 | 65.4 | 26.1 | 52.8 | 85.2 | 124.4 | 147.6 |
| Net Debt | 1,642 | 1,604 | 1,521 | 1,469 | - | - | - |
| Reference price 2 | 32.11 | 16.98 | 21.45 | 22.59 | 22.33 | 26.05 | 26.05 |
| Nbr of stocks (in thousands) | 42,606 | 43,136 | 43,693 | 44,272 | 45,008 | 45,784 | - |
| Announcement Date | 2/3/22 | 2/2/23 | 2/1/24 | 2/5/25 | 1/28/26 | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 9.76x | - | - | - | 1.19B | |
| 14.51x | 0.84x | 7.95x | 1.3% | 8.26B | |
| 18.38x | 0.73x | 8.18x | 1.31% | 7.8B | |
| 26.24x | - | - | - | 2.49B | |
| Average | 17.22x | 0.79x | 8.07x | 1.31% | 4.94B | |
| Weighted average by Cap. | 17.24x | 0.79x | 8.06x | 1.31% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- DLX Stock
- Valuation Deluxe Corporation
Select your edition
All financial news and data tailored to specific country editions
