Valuation: Delota Corp.

Market Cap 1.89M 1.35M 1.2M 1.11M 1M 127M 1.91M 13.31M 5.22M 66.72M 5.05M 4.94M 213M P/E 2025
5.25x
P/E 2026 -2.17x
Enterprise Value 5.55M 3.94M 3.51M 3.25M 2.94M 372M 5.61M 39M 15.3M 196M 14.79M 14.48M 623M EV / Sales 2025
0.16x
EV / Sales 2026 0.16x
Free-Float
95.2%
Yield 2025 *
-
Yield 2026 -
1 day+8.33%
Current month-7.14%
1 month-7.14%
3 months-13.33%
6 months-7.14%
Current year-23.53%
1 week 0.06
Extreme 0.06
0.06
1 month 0.06
Extreme 0.06
0.07
Current year 0.06
Extreme 0.06
0.1
1 year 0.06
Extreme 0.06
0.12
3 years 0.05
Extreme 0.05
0.17
5 years 0.05
Extreme 0.05
0.37
10 years 0
Extreme 0
1.95
Manager TitleAgeSince
Chief Executive Officer - 2021-05-06
Director of Finance/CFO - 2021-05-06
Chief Executive Officer - 2018-09-30
Director TitleAgeSince
Director/Board Member - 2018-09-30
Chairman - 2021-05-06
Director/Board Member 60 2018-01-31
Date Insider Type Main position Quantity % Market Cap. Importance
12/31/24 Buy

Chairman

16,000 0.0550%
9/3/24 Buy

Chief Executive Officer

10,000 0.0344%
5/27/24 Buy

Director

64,000 0.2332%
Change 5-day change 1-year change 3-year change Capi.($)
+8.33%0.00%-40.91%-18.75% 1.24M
-2.04%-0.15%+28.01%+65.14% 31.94B
+0.68%+2.46%+15.41%+63.24% 25.78B
-0.92%-11.68%-49.88%+456.28% 22.82B
-2.41%+2.64%-4.21% - 17.64B
-0.67%-0.15%-40.31%-16.30% 17.15B
-0.78%+3.66%-37.66%+29.88% 12.72B
+1.14%+1.61%+37.18% - 12.26B
-0.78%+5.03%-10.95%+215.08% 10.36B
-0.93%+2.40%-42.32%+26.96% 8.65B
Average +0.15%-0.34%-14.56%+102.69% 15.93B
Weighted average by Cap. -0.86%-0.73%-7.00%+128.91%

Financials

2025 2026
Net sales 39.91M 28.37M 25.28M 23.41M 21.18M 2.68B 40.39M 281M 110M 1.41B 106M 104M 4.48B 34.81M 24.75M 22.05M 20.42M 18.48M 2.34B 35.22M 245M 96.05M 1.23B 92.83M 90.9M 3.91B
Net income 599K 426K 379K 351K 318K 40.19M 606K 4.21M 1.65M 21.12M 1.6M 1.56M 67.31M -744K -529K -471K -436K -395K -49.89M -753K -5.23M -2.05M -26.23M -1.98M -1.94M -83.57M
Net Debt 3.79M 2.7M 2.4M 2.22M 2.01M 254M 3.84M 26.67M 10.47M 134M 10.12M 9.91M 426M 3.65M 2.6M 2.31M 2.14M 1.94M 245M 3.7M 25.69M 10.08M 129M 9.74M 9.54M 411M
Projected Income Statement - Annual - Delota Corp.
Logo Delota Corp.
Delota Corp. is a Canada-based omnichannel specialty vape retailer in Ontario. The Company is a specialty retailer of nicotine vapes and alternative tobacco products. The Company’s flagship brand is 180 Smoke Vape. The brand serves over 280,000 registered customer accounts across all platforms. The Company has developed a robust portfolio of nicotine e-liquid brands, primarily sold through its branded stores and e-commerce platform. The Company operates approximately 32 brick-and-mortar specialty vape stores in Ontario under the 180 Smoke Vape Store brand, a national e-commerce platform www.180smoke.ca, and three licensed dispensaries in Ontario under the Offside Cannabis brand. The Offside Cannabis is a value-centered dispensary brand providing retail and online services.
Employees
-
Date Price Change Volume
26-10-21 $0.0650 +8.33% 1,000
26-10-20 $0.0600 0.00% 2,000
26-10-19 $0.0600 -7.69% 11,000
26-10-16 $0.0650 0.00% 1,000
26-10-15 $0.0650 0.00% 1,000