Valuation Deleum

Stocks

Market Closed - BURSA MALAYSIA 04:53:48 2026-09-30 EDT			5-day change	1st Jan Change
1.000 ^MYR	0.00%		+0.50%	-17.36%

09-03	Deleum Unit Concludes Members' Voluntary Winding-Up	MT
08-26	Deleum Berhad Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	200.8	361.4	383.5	554.1	485.9	401.6	-	-
Change	-	80%	6.11%	44.5%	-12.32%	-17.36%	-	-
Enterprise Value (EV) ¹	200.8	361.4	170	373.8	485.9	643.8	693	701.1
Change	-	80%	-52.96%	119.89%	29.97%	32.49%	7.64%	1.17%
P/E	11.8x	8.58x	8.38x	7.47x	6.84x	6.85x	5.23x	4.47x
PBR	-	0.93x	0.93x	1.2x	0.86x	0.72x	0.65x	0.58x
PEG	-	0x	0.98x	0.1x	-1.64x	-0.4x	0.2x	0.3x
Capitalization / Revenue	-	0.52x	0.48x	0.61x	0.49x	0.51x	0.42x	0.38x
EV / Revenue	-	0.52x	0.21x	0.41x	0.49x	0.81x	0.72x	0.67x
EV / EBITDA	-	3.78x	1.51x	2.34x	3.01x	5.01x	4.25x	3.58x
EV / EBIT	-	5.82x	2.14x	2.88x	3.73x	6.15x	5.24x	4.52x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	-	0.032	0.057	0.093	0.093	0.0707	0.097	0.1127
Rate of return	-	3.56%	5.97%	6.74%	7.69%	7.07%	9.7%	11.3%
EPS ²	0.0425	0.1049	0.1139	0.1847	0.177	0.146	0.1913	0.2237
Distribution rate	-	30.5%	50%	50.4%	52.5%	48.4%	50.7%	50.4%
Net sales ¹	-	698	792	907.5	997.1	793.4	956.4	1,046
EBITDA ¹	-	95.58	112.4	159.8	161.2	128.5	163	195.6
EBIT ¹	-	62.08	79.41	129.8	130.3	104.7	132.2	155
Net income ¹	17.07	42.14	45.74	74.16	71.09	55.7	72.65	87.85
Net Debt ¹	-	-	-213.5	-180.3	-	242.2	291.4	299.5
Reference price ²	0.500	0.900	0.955	1.380	1.210	1.000	1.000	1.000
Nbr of stocks (in thousands)	401,554	401,554	401,554	401,554	401,554	401,554	-	-
Announcement Date	2/23/22	2/28/23	2/26/24	2/28/25	2/24/26	-	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
DELEUM	6.85x	0.81x	5.01x	7.07%	98.35M
SLB N.V.	20.43x	2.2x	10.08x	2.36%	74.01B
BAKER HUGHES COMPANY	19.16x	2.33x	13.13x	1.66%	55.51B
TENARIS S.A.	14.56x	2x	8.7x	4.89%	27.8B
TECHNIPFMC PLC	22.46x	2.44x	12.06x	0.29%	27B
HALLIBURTON COMPANY	13.12x	1.4x	7.64x	2.16%	26.28B
YANTAI JEREH OILFIELD SERVICES GROUP CO., LTD.	31.87x	5.33x	20.79x	0.89%	16.69B
SUBSEA 7 S.A.	13.51x	1.24x	5.31x	3.64%	10.08B
SAIPEM SPA	27.43x	0.51x	4.43x	3.8%	9.57B
SBM OFFSHORE N.V.	6.87x	1.39x	5.45x	3.03%	6.77B
Average	17.63x	1.97x	9.26x	2.98%	25.38B
Weighted average by Cap.	19.34x	2.23x	10.73x	2.27%