Valuation Deleum

Stocks

Market Closed - BURSA MALAYSIA Other stock markets 04:54:28 2026-07-23 EDT			5-day change	1st Jan Change
1.120 ^MYR	0.00%		+1.82%	-7.44%

05-28	Deleum Berhad Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
05-28	Deleum Berhad Announces Resignation of Datin Aisah Eden as Independent and Non Executive Member of Audit Committee, Effective June 1, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	200.8	361.4	383.5	554.1	485.9	449.7	-	-
Change	-	80%	6.11%	44.5%	-12.32%	-7.44%	-	-
Enterprise Value (EV) ¹	200.8	361.4	170	373.8	485.9	691.9	724	771.5
Change	-	80%	-52.96%	119.89%	29.97%	42.41%	4.64%	6.56%
P/E	11.8x	8.58x	8.38x	7.47x	6.84x	5.76x	5x	4.42x
PBR	-	0.93x	0.93x	1.2x	0.86x	0.77x	0.7x	0.62x
PEG	-	0x	0.98x	0.1x	-1.64x	0.59x	0.3x	0.3x
Capitalization / Revenue	-	0.52x	0.48x	0.61x	0.49x	0.47x	0.43x	0.4x
EV / Revenue	-	0.52x	0.21x	0.41x	0.49x	0.73x	0.69x	0.68x
EV / EBITDA	-	3.78x	1.51x	2.34x	3.01x	3.96x	3.68x	3.49x
EV / EBIT	-	5.82x	2.14x	2.88x	3.73x	5.06x	4.71x	4.42x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	-	0.032	0.057	0.093	0.093	0.093	0.1077	0.1217
Rate of return	-	3.56%	5.97%	6.74%	7.69%	8.3%	9.61%	10.9%
EPS ²	0.0425	0.1049	0.1139	0.1847	0.177	0.1943	0.224	0.2533
Distribution rate	-	30.5%	50%	50.4%	52.5%	47.9%	48.1%	48%
Net sales ¹	-	698	792	907.5	997.1	951.2	1,046	1,130
EBITDA ¹	-	95.58	112.4	159.8	161.2	174.7	196.7	220.9
EBIT ¹	-	62.08	79.41	129.8	130.3	136.7	153.7	174.7
Net income ¹	17.07	42.14	45.74	74.16	71.09	75.5	85.88	99.58
Net Debt ¹	-	-	-213.5	-180.3	-	242.2	274.3	321.8
Reference price ²	0.500	0.900	0.955	1.380	1.210	1.120	1.120	1.120
Nbr of stocks (in thousands)	401,554	401,554	401,554	401,554	401,554	401,554	-	-
Announcement Date	2/23/22	2/28/23	2/26/24	2/28/25	2/24/26	-	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
DELEUM	5.76x	0.73x	3.96x	8.3%	110M
SLB N.V.	19.12x	2.15x	9.85x	2.46%	71.27B
BAKER HUGHES COMPANY	21.31x	2.02x	11.25x	1.65%	56.15B
TECHNIPFMC PLC	25.57x	2.73x	13.57x	0.27%	29.94B
HALLIBURTON COMPANY	13.89x	1.45x	7.89x	2.07%	27.59B
SAIPEM SPA	19.59x	0.52x	4.19x	3.79%	9.73B
NOV INC.	25.52x	0.87x	8.23x	1.86%	7.3B
ARCHROCK, INC.	20.68x	5.8x	10.06x	2.4%	6.72B
KODIAK GAS SERVICES, INC.	33.22x	6.3x	11.31x	2.99%	6.66B
SBM OFFSHORE N.V.	7.85x	1.48x	5.81x	3.44%	6.38B
Average	19.25x	2.40x	8.61x	2.92%	22.18B
Weighted average by Cap.	20.26x	2.21x	10.09x	2%