Valuation Deleum

Stocks

Market Closed - BURSA MALAYSIA 04:50:01 2026-08-14 EDT			5-day change	1st Jan Change
1.160 ^MYR	+0.87%		+2.65%	-4.13%

05-28	Deleum Berhad Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
05-28	Deleum Berhad Announces Resignation of Datin Aisah Eden as Independent and Non Executive Member of Audit Committee, Effective June 1, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	200.8	361.4	383.5	554.1	485.9	465.8	-	-
Change	-	80%	6.11%	44.5%	-12.32%	-4.13%	-	-
Enterprise Value (EV) ¹	200.8	361.4	170	373.8	485.9	708	740.1	787.6
Change	-	80%	-52.96%	119.89%	29.97%	45.72%	4.53%	6.42%
P/E	11.8x	8.58x	8.38x	7.47x	6.84x	5.97x	5.18x	4.58x
PBR	-	0.93x	0.93x	1.2x	0.86x	0.79x	0.72x	0.64x
PEG	-	0x	0.98x	0.1x	-1.64x	0.61x	0.3x	0.3x
Capitalization / Revenue	-	0.52x	0.48x	0.61x	0.49x	0.49x	0.45x	0.41x
EV / Revenue	-	0.52x	0.21x	0.41x	0.49x	0.74x	0.71x	0.7x
EV / EBITDA	-	3.78x	1.51x	2.34x	3.01x	4.05x	3.76x	3.57x
EV / EBIT	-	5.82x	2.14x	2.88x	3.73x	5.18x	4.82x	4.51x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	-	0.032	0.057	0.093	0.093	0.093	0.1077	0.1217
Rate of return	-	3.56%	5.97%	6.74%	7.69%	8.02%	9.28%	10.5%
EPS ²	0.0425	0.1049	0.1139	0.1847	0.177	0.1943	0.224	0.2533
Distribution rate	-	30.5%	50%	50.4%	52.5%	47.9%	48.1%	48%
Net sales ¹	-	698	792	907.5	997.1	951.2	1,046	1,130
EBITDA ¹	-	95.58	112.4	159.8	161.2	174.7	196.7	220.9
EBIT ¹	-	62.08	79.41	129.8	130.3	136.7	153.7	174.7
Net income ¹	17.07	42.14	45.74	74.16	71.09	75.5	85.88	99.58
Net Debt ¹	-	-	-213.5	-180.3	-	242.2	274.3	321.8
Reference price ²	0.500	0.900	0.955	1.380	1.210	1.160	1.160	1.160
Nbr of stocks (in thousands)	401,554	401,554	401,554	401,554	401,554	401,554	-	-
Announcement Date	2/23/22	2/28/23	2/26/24	2/28/25	2/24/26	-	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
DELEUM	5.97x	0.74x	4.05x	8.02%	114M
SLB N.V.	21.76x	2.36x	10.79x	2.18%	79.8B
BAKER HUGHES COMPANY	21.54x	2.7x	14.95x	1.42%	64.35B
TECHNIPFMC PLC	25.73x	2.8x	13.85x	0.25%	30.83B
HALLIBURTON COMPANY	14.41x	1.49x	8.15x	1.99%	28.68B
SAIPEM SPA	27.5x	0.54x	4.66x	3.63%	10.23B
NOV INC.	24.18x	0.88x	7.84x	1.9%	7.54B
SBM OFFSHORE N.V.	7.46x	1.49x	6.03x	3.04%	6.86B
WEATHERFORD INTERNATIONAL PLC	17.52x	1.5x	7.08x	1.16%	6.79B
KODIAK GAS SERVICES, INC.	32.67x	6.18x	11.15x	3.06%	6.61B
Average	19.87x	2.07x	8.86x	2.67%	24.18B
Weighted average by Cap.	21.42x	2.34x	11.39x	1.79%