Company Valuation: Delaplex Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2024 2025 2026
Market Cap 1 1,983 1,248 747.9
Change - -37.08% -40.05%
Enterprise Value (EV) 1 1,585 1,034 514.7
Change - -34.74% -50.24%
P/E 16.4x 10.2x 5.83x
PBR 3.07x 1.69x 0.83x
PEG 0.7x 9.98x 1.12x
Capitalization / Revenue 3.58x 1.85x 1.09x
EV / Revenue 2.86x 1.53x 0.75x
EV / EBITDA 13.9x 7.59x 3.9x
EV / EBIT 14.3x 7.8x 4.1x
EV / FCF - - -
FCF Yield - - -
Dividend per Share 2 2.75 - -
Rate of return 1.26% - -
EPS 2 13.26 13.4 14.09
Distribution rate 20.7% - -
Net sales 1 553.5 675.4 688.9
EBITDA 1 114.2 136.2 131.9
EBIT 1 110.7 132.7 125.6
Net income 1 100.8 122 128.4
Net Debt 1 -397.7 -213.2 -233.2
Reference price 2 217.65 136.95 82.10
Nbr of stocks (in thousands) 9,110 9,110 9,110
Announcement Date 8/13/24 4/8/25 8/19/26
1INR in Million2INR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 12.82M
25.36x4.07x14.15x2.67% 239B
23.79x4.98x12.21x0.7% 205B
17.03x1.93x9.96x2.78% 147B
-128.1x17.78x97.77x-.--% 115B
-561.92x39.94x164.06x-.--% 116B
16.5x2.98x11.48x4.88% 96.43B
23.56x6.08x14.93x2.4% 70.72B
25.06x2.08x13.2x1.24% 49.53B
15.1x2.19x9.29x5.47% 49.23B
Average -60.40x 9.11x 38.56x 2.24% 108.74B
Weighted average by Cap. -56.28x 9.08x 37.58x 1.99%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Delaplex Limited

Historical PBR trend

Valuation ratios - PBR - Delaplex Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Delaplex Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Delaplex Limited

  1. Stock Market
  2. Stocks
  3. DELAPLEX Stock
  4. Valuation Delaplex Limited