Company Valuation: Dékuple

Data adjusted to current consolidation scope
Fiscal Period: December 2022 2023 2024 2025 2026
Market Cap 1 119.5 118 141.6 110 110
Change - -1.24% 20% -22.32% -0.03%
Enterprise Value (EV) 1 119.5 118 141.6 110 101.9
Change - -1.24% 20% -22.32% -7.39%
P/E 11.4x - 14.5x - 7.24x
PBR - - - - -
PEG - - - - -
Capitalization / Revenue - 0.59x 0.65x 0.45x 0.42x
EV / Revenue - 0.59x 0.65x 0.45x 0.39x
EV / EBITDA - 4.74x - 4.64x 3.23x
EV / EBIT - 6.74x - 7.1x 4.53x
EV / FCF - - - - 4.53x
FCF Yield - - - - 22.1%
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 2.64 - 2.47 - 3.81
Distribution rate - - - - -
Net sales 1 - 199.7 217.8 242.6 264.6
EBITDA 1 - 24.9 - 23.7 31.5
EBIT 1 - 17.5 - 15.5 22.5
Net income 1 10.89 12.4 10.06 9.6 15.9
Net Debt 1 - - - - -8.1
Reference price 2 30.00 29.50 35.70 27.70 27.60
Nbr of stocks (in thousands) 3,984 4,001 3,967 3,972 3,985
Announcement Date 4/14/23 3/29/24 4/16/25 3/30/26 -
1EUR in Million2EUR
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
8.7x0.82x4.83x-.--% 4.79B
91.46x - - - 3.46B
Average 50.08x 0.82x 4.83x 0% 4.12B
Weighted average by Cap. 43.39x 0.82x 4.83x 0%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!