Valuation Deere & Company Xetra

Stocks

Market Closed - Xetra Other stock markets 11:10:57 2026-07-07 EDT			5-day change	1st Jan Change
530.00 ^EUR	-3.00%		-3.39%	+35.90%

07-02	Machinery, Infra Service, Multi-Industry Companies Set for Positive Quarterly Prints, Truist Says	MT
06-28	Deere & Company(NYSE:DE) added to Russell 1000 Value-Defensive Index	CI

Data adjusted to current consolidation scope

Fiscal Period: November	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	110,165	116,487	107,585	109,555	124,792	162,937	-	-
Change	-	5.74%	-7.64%	1.83%	13.91%	30.57%	-	-
Enterprise Value (EV) ¹	149,832	162,878	162,592	166,270	179,041	217,215	216,540	215,434
Change	-	8.71%	-0.18%	2.26%	7.68%	21.32%	-0.31%	-0.51%
P/E	18.7x	16.6x	10.8x	15.6x	25x	33.3x	26.5x	20.7x
PBR	6.01x	5.8x	5.01x	4.84x	4.82x	5.85x	5.34x	4.91x
PEG	-	0.7x	0.2x	-0.6x	-0.9x	-15.5x	1x	0.7x
Capitalization / Revenue	2.77x	2.43x	1.94x	2.45x	3.21x	3.93x	3.64x	3.3x
EV / Revenue	3.77x	3.4x	2.93x	3.71x	4.6x	5.24x	4.83x	4.37x
EV / EBITDA	16.5x	15.4x	11.5x	16.2x	24.5x	29.6x	24.5x	20x
EV / EBIT	18.7x	17.1x	12.5x	18.4x	29.7x	36x	28.9x	23.8x
EV / FCF	21.8x	45.7x	22.9x	21.9x	29.4x	51.2x	34.7x	29.7x
FCF Yield	4.59%	2.19%	4.36%	4.57%	3.41%	1.95%	2.88%	3.37%
Dividend per Share ²	3.32	4.28	4.83	5.76	6.33	6.486	7.17	7.035
Rate of return	0.93%	1.11%	1.29%	1.44%	1.37%	1.07%	1.19%	1.17%
EPS ²	18.99	23.28	34.63	25.62	18.5	18.1	22.8	29.16
Distribution rate	17.5%	18.4%	13.9%	22.5%	34.2%	35.8%	31.4%	24.1%
Net sales ¹	39,737	47,917	55,565	44,759	38,917	41,447	44,815	49,341
EBITDA ¹	9,055	10,549	14,081	10,259	7,300	7,330	8,823	10,789
EBIT ¹	8,012	9,508	12,958	9,039	6,020	6,039	7,489	9,054
Net income ¹	5,963	7,131	10,166	7,100	5,027	4,881	6,064	7,369
Net Debt ¹	39,667	46,391	55,007	56,715	54,249	54,278	53,603	52,497
Reference price ²	355.30	385.95	373.56	400.42	461.63	603.61	603.61	603.61
Nbr of stocks (in thousands)	310,061	301,820	288,001	273,600	270,329	269,937	-	-
Announcement Date	11/24/21	11/23/22	11/22/23	11/21/24	11/26/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
THE TORO COMPANY	21.79x	-	-	1.63%	9.24B
BUCHER INDUSTRIES AG	17.05x	0.93x	8.28x	3.47%	3.89B
ESCORTS KUBOTA LIMITED	24.01x	2.43x	19.3x	1.36%	3.5B
LINDSAY CORPORATION	22.36x	-	-	1.25%	1.2B
YAMABIKO CORPORATION	9.94x	-	-	2.8%	992M
TÜRK TRAKTÖR VE ZIRAAT MAKINELERI	50.98x	0.81x	6.62x	0.88%	940M
Average	24.36x	1.39x	11.40x	1.9%	3.29B
Weighted average by Cap.	22.08x	1.55x	12.72x	1.94%