Valuation Deere & Company Xetra

Stocks

Market Closed - Xetra Other stock markets 11:35:39 2026-07-31 EDT			After hours 13:26:55
518.20 ^EUR	-0.42%		516.00	-0.42%

07-13	Citigroup Adjusts Price Target on Deere & Co. to $610 From $575, Maintains Neutral Rating	MT
07-08	Deere settles lawsuit by US FTC, states over equipment repair restrictions	RE

Data adjusted to current consolidation scope

Fiscal Period: November	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	110,165	116,487	107,585	109,555	124,792	161,819	-	-
Change	-	5.74%	-7.64%	1.83%	13.91%	29.67%	-	-
Enterprise Value (EV) ¹	149,832	162,878	162,592	166,270	179,041	216,627	215,989	215,219
Change	-	8.71%	-0.18%	2.26%	7.68%	20.99%	-0.29%	-0.36%
P/E	18.7x	16.6x	10.8x	15.6x	25x	33.1x	26.3x	20.6x
PBR	6.01x	5.8x	5.01x	4.84x	4.82x	5.8x	5.3x	4.88x
PEG	-	0.7x	0.2x	-0.6x	-0.9x	-15.48x	1x	0.7x
Capitalization / Revenue	2.77x	2.43x	1.94x	2.45x	3.21x	3.91x	3.62x	3.29x
EV / Revenue	3.77x	3.4x	2.93x	3.71x	4.6x	5.23x	4.83x	4.37x
EV / EBITDA	16.5x	15.4x	11.5x	16.2x	24.5x	29.7x	24.8x	20.3x
EV / EBIT	18.7x	17.1x	12.5x	18.4x	29.7x	35.9x	28.9x	23.7x
EV / FCF	21.8x	45.7x	22.9x	21.9x	29.4x	51x	34.7x	29.7x
FCF Yield	4.59%	2.19%	4.36%	4.57%	3.41%	1.96%	2.88%	3.36%
Dividend per Share ²	3.32	4.28	4.83	5.76	6.33	6.849	7.142	7.035
Rate of return	0.93%	1.11%	1.29%	1.44%	1.37%	1.14%	1.19%	1.17%
EPS ²	18.99	23.28	34.63	25.62	18.5	18.1	22.83	29.16
Distribution rate	17.5%	18.4%	13.9%	22.5%	34.2%	37.8%	31.3%	24.1%
Net sales ¹	39,737	47,917	55,565	44,759	38,917	41,419	44,678	49,244
EBITDA ¹	9,055	10,549	14,081	10,259	7,300	7,285	8,696	10,601
EBIT ¹	8,012	9,508	12,958	9,039	6,020	6,033	7,473	9,067
Net income ¹	5,963	7,131	10,166	7,100	5,027	4,882	6,033	7,370
Net Debt ¹	39,667	46,391	55,007	56,715	54,249	54,808	54,170	53,400
Reference price ²	355.30	385.95	373.56	400.42	461.63	599.47	599.47	599.47
Nbr of stocks (in thousands)	310,061	301,820	288,001	273,600	270,329	269,937	-	-
Announcement Date	11/24/21	11/23/22	11/22/23	11/21/24	11/26/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
THE TORO COMPANY	20.56x	-	-	1.73%	8.72B
BUCHER INDUSTRIES AG	16.85x	0.93x	8.24x	3.46%	3.9B
ESCORTS KUBOTA LIMITED	24.16x	2.52x	20.15x	1.49%	3.53B
FIRST TRACTOR COMPANY LIMITED	9.23x	0.89x	11.05x	4%	1.98B
LINDSAY CORPORATION	21.02x	-	-	1.34%	1.12B
YAMABIKO CORPORATION	9.58x	-	-	2.9%	974M
TÜRK TRAKTÖR VE ZIRAAT MAKINELERI	67.82x	0.84x	8.95x	0.94%	870M
Average	24.17x	1.30x	12.09x	2.27%	3.01B
Weighted average by Cap.	20.88x	1.46x	12.93x	2.22%