Valuation Deckers Outdoor Corporation

Equities

Market Closed - Nyse Other stock markets 16:00:03 2026-05-08 EDT			5-day change	1st Jan Change
100.42 ^USD	-2.24%		-0.46%	-3.13%

05-08	Wells Fargo Downgrades Deckers Outdoor to Underweight From Equalweight, Adjusts Price Target to $90 From $115	MT
05-06	Bernstein Upgrades Deckers Outdoor to Market Perform, $100 Price Target	MT

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	9,308	7,458	11,850	24,160	16,970	14,255	-	-
Change	-	-19.88%	58.89%	103.89%	-29.76%	-16%	-	-
Enterprise Value (EV) ¹	8,219	6,614	10,868	22,925	15,081	12,647	12,159	11,959
Change	-	-19.52%	64.31%	110.94%	-34.22%	-16.14%	-3.86%	-1.64%
P/E ratio	24.5x	16.8x	23.2x	32.3x	17.7x	14.6x	13.7x	12.4x
PBR	6.42x	4.94x	6.66x	11.4x	6.79x	5.71x	4.44x	3.64x
PEG	-	0.8x	1.2x	0.6x	0.6x	1.66x	2.11x	1.2x
Capitalization / Revenue	3.66x	2.37x	3.27x	5.63x	3.4x	2.62x	2.45x	2.29x
EV / Revenue	3.23x	2.1x	3x	5.35x	3.02x	2.33x	2.09x	1.92x
EV / EBITDA	15.1x	10.9x	15.5x	23.3x	12.1x	9.62x	8.95x	8.21x
EV / EBIT	16.3x	11.7x	16.6x	24.7x	12.8x	10.2x	9.5x	8.71x
EV / FCF	14.6x	54.5x	23.8x	24.3x	15.7x	12.1x	11.8x	11.6x
FCF Yield	6.86%	1.83%	4.2%	4.12%	6.35%	8.29%	8.46%	8.62%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	2.245	2.71	3.228	4.86	6.33	6.888	7.335	8.103
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	2,546	3,150	3,627	4,288	4,986	5,438	5,824	6,238
EBITDA ¹	544.7	607.6	700.6	985.1	1,248	1,315	1,358	1,456
EBIT ¹	504.2	564.7	652.8	927.5	1,179	1,241	1,279	1,374
Net income ¹	382.6	451.9	516.8	759.6	966.1	1,005	1,030	1,105
Net Debt ¹	-1,089	-843.5	-981.8	-1,235	-1,889	-1,607	-2,095	-2,295
Reference price ²	55.07	45.63	74.92	156.88	111.81	100.42	100.42	100.42
Nbr of stocks (in thousands)	169,020	163,448	158,156	154,009	151,774	141,950	-	-
Announcement Date	5/20/21	5/19/22	5/25/23	5/23/24	5/22/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
DECKERS OUTDOOR CORPORATION	14.58x	2.33x	9.62x	-.--%	14.25B
BIRKENSTOCK HOLDING PLC	16.25x	2.93x	9.65x	-.--%	7.23B
HUALI INDUSTRIAL GROUP COMPANY LIMITED	14.81x	1.59x	7.67x	4.86%	6.51B
CROCS, INC.	8.09x	1.44x	5.92x	-.--%	5.15B
PUMA SE	-16.63x	0.75x	17.18x	-.--%	4.36B
YUE YUEN INDUSTRIAL (HOLDINGS) LIMITED	8.96x	0.33x	3.38x	8.02%	3.06B
POU CHEN CORPORATION	7.42x	-	-	-	2.44B
ALPARGATAS S.A.	11.82x	1.76x	8.18x	5.19%	1.63B
WOLVERINE WORLD WIDE, INC.	11.53x	0.9x	8.76x	2.41%	1.37B
LAI YIH FOOTWEAR CO., LTD.	12.94x	0.97x	7.24x	5.44%	1.23B
Average	8.98x	1.44x	8.62x	2.88%	4.72B
Weighted average by Cap.	10.32x	1.82x	9.08x	1.66%