|
End-of-day quote
Shanghai S.E.
2026-10-16
|
5-day change | 1st Jan Change | ||
| 44.15 CNY | -3.12% |
|
+20.86% | +70.33% |
| 09-20 | Decai Decoration Co., Ltd.(XSSC:605287) added to S&P Global BMI Index | CI |
| 08-28 | Decai Decoration Co., Ltd. Reports Earnings Results for the Half Year Ended June 30, 2026 | CI |
Company Valuation: Decai Decoration Co., Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Market Cap 1 | 2,863 | 2,239 | 2,376 | 1,676 | 3,559 |
| Change | - | -21.8% | 6.11% | -29.44% | 112.27% |
| Enterprise Value (EV) 1 | 2,402 | 1,825 | 2,373 | 2,621 | 4,617 |
| Change | - | -24.04% | 30.03% | 10.48% | 76.12% |
| P/E | 17.9x | 11.2x | 15.2x | -5.87x | 49.8x |
| PBR | 1.88x | 1.31x | 1.27x | 1.09x | 2.31x |
| PEG | -0.5x | 0.4x | -0.7x | 0x | -0x |
| Capitalization / Revenue | 0.57x | 0.4x | 0.39x | 0.41x | 1.01x |
| EV / Revenue | 0.48x | 0.32x | 0.39x | 0.63x | 1.32x |
| EV / EBITDA | 10.3x | 6.55x | 6.1x | -29.5x | 19.3x |
| EV / EBIT | 11.4x | 7.16x | 7.69x | -17.1x | 23.6x |
| EV / FCF | -82x | -33.7x | -7.24x | -5.21x | 20.1x |
| FCF Yield | -1.22% | -2.97% | -13.8% | -19.2% | 4.97% |
| Dividend per Share 2 | 0.1071 | 0.1429 | 0.12 | - | 0.051 |
| Rate of return | 0.52% | 0.89% | 0.71% | - | 0.2% |
| EPS 2 | 1.143 | 1.429 | 1.12 | -2.07 | 0.52 |
| Distribution rate | 9.37% | 10% | 10.7% | - | 9.81% |
| Net sales 1 | 5,040 | 5,638 | 6,103 | 4,134 | 3,507 |
| EBITDA 1 | 232.7 | 278.7 | 389.2 | -88.87 | 239.4 |
| EBIT 1 | 210.4 | 254.9 | 308.6 | -153.6 | 195.7 |
| Net income 1 | 139.7 | 199.9 | 156.3 | -286.8 | 69.94 |
| Net Debt 1 | -460.6 | -414.2 | -3.091 | 944.8 | 1,058 |
| Reference price 2 | 20.45 | 15.99 | 16.97 | 12.15 | 25.92 |
| Nbr of stocks (in thousands) | 140,000 | 140,000 | 140,000 | 137,977 | 137,290 |
| Announcement Date | 4/28/22 | 4/28/23 | 4/29/24 | 4/29/25 | 4/29/26 |
1CNY in Million2CNY
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 940M | |
| 55.44x | 2.56x | 24.42x | 0.07% | 96.55B | |
| 11.84x | 1.03x | 5.61x | 4.93% | 66.83B | |
| 30.5x | 3.81x | 20.69x | 0.22% | 52.05B | |
| 24.61x | 1.92x | 18.87x | 1.18% | 53.1B | |
| 45.07x | 3.66x | 23.1x | 2.15% | 34.92B | |
| 22.33x | 1.53x | 14.15x | 0.21% | 32.31B | |
| 25.44x | 0.63x | 10.43x | 2.44% | 31.05B | |
| 5.14x | 0.32x | 6.03x | 5.48% | 27.53B | |
| 21.28x | 0.4x | 6.28x | 2.9% | 26.59B | |
| Average | 26.85x | 1.76x | 14.40x | 2.18% | 42.19B | |
| Weighted average by Cap. | 30.48x | 1.98x | 15.99x | 1.89% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 605287 Stock
- Valuation Decai Decoration Co., Ltd.
Select your edition
All financial news and data tailored to specific country editions
