Valuation Decai Decoration Co., Ltd.

Stocks

End-of-day quote Shanghai S.E. 2026-09-17			5-day change	1st Jan Change
35.41 ^CNY	+2.05%		-6.82%	+36.61%

08-28	Decai Decoration Co., Ltd. Reports Earnings Results for the Half Year Ended June 30, 2026	CI
04-29	Decai Decoration CO.,LTD announces Annual dividend, payable on July 13, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025
Market Cap ¹	2,863	2,239	2,376	1,676	3,559
Change	-	-21.8%	6.11%	-29.44%	112.27%
Enterprise Value (EV) ¹	2,402	1,825	2,373	2,621	4,617
Change	-	-24.04%	30.03%	10.48%	76.12%
P/E	17.9x	11.2x	15.2x	-5.87x	49.8x
PBR	1.88x	1.31x	1.27x	1.09x	2.31x
PEG	-0.5x	0.4x	-0.7x	0x	-0x
Capitalization / Revenue	0.57x	0.4x	0.39x	0.41x	1.01x
EV / Revenue	0.48x	0.32x	0.39x	0.63x	1.32x
EV / EBITDA	10.3x	6.55x	6.1x	-29.5x	19.3x
EV / EBIT	11.4x	7.16x	7.69x	-17.1x	23.6x
EV / FCF	-82x	-33.7x	-7.24x	-5.21x	20.1x
FCF Yield	-1.22%	-2.97%	-13.8%	-19.2%	4.97%
Dividend per Share ²	0.1071	0.1429	0.12	-	0.051
Rate of return	0.52%	0.89%	0.71%	-	0.2%
EPS ²	1.143	1.429	1.12	-2.07	0.52
Distribution rate	9.37%	10%	10.7%	-	9.81%
Net sales ¹	5,040	5,638	6,103	4,134	3,507
EBITDA ¹	232.7	278.7	389.2	-88.87	239.4
EBIT ¹	210.4	254.9	308.6	-153.6	195.7
Net income ¹	139.7	199.9	156.3	-286.8	69.94
Net Debt ¹	-460.6	-414.2	-3.091	944.8	1,058
Reference price ²	20.45	15.99	16.97	12.15	25.92
Nbr of stocks (in thousands)	140,000	140,000	140,000	137,977	137,290
Announcement Date	4/28/22	4/28/23	4/29/24	4/29/25	4/29/26

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
DECAI DECORATION CO., LTD.	-	-	-	-	714M
SWECO AB	18.36x	1.48x	9.63x	3.08%	4.73B
KUMAGAI GUMI CO.,LTD.	10.62x	0.39x	6.12x	3.97%	1.44B
NORCONSULT ASA	19x	1.19x	8.27x	4.39%	1.29B
GUANGZHOU METRO DESIGN & RESEARCH INSTITUTE CO., LTD.	19.56x	-	-	-	1.22B
Average	16.89x	1.02x	8.01x	3.81%	1.88B
Weighted average by Cap.	17.35x	1.22x	8.72x	3.48%