Company Valuation: Decade Resources Ltd.

Data adjusted to current consolidation scope
Fiscal Period: April 2020 2021 2022 2023 2024 2025
Market Cap 1 4.179 10.99 10.16 5.943 5.772 4.499
Change - 163% -7.56% -41.51% -2.88% -22.05%
Enterprise Value (EV) 1 4.251 10.72 10.16 5.697 4.976 4.444
Change - 152.1% -5.17% -43.94% -12.66% -10.7%
P/E Ratio -3.8x -7.22x -20.4x -4.75x -2.66x -0.43x
PBR 0.42x 0.92x 0.77x 0.44x 0.37x 0.46x
PEG - -1.39x 0.3x -0.1x -0.1x -0x
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA -9.13x -18.2x -26.5x -10.3x -5.53x -9.23x
EV / EBIT -3.25x -12.1x -26.4x -4.79x -3.91x -0.48x
EV / FCF -405x -4.3x -5.84x -12.9x -2.14x 10x
FCF Yield -0.25% -23.2% -17.1% -7.76% -46.6% 9.96%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.0329 -0.0346 -0.00981 -0.0189 -0.0244 -0.0691
Distribution rate - - - - - -
Net sales - - - - - -
EBITDA 1 -0.4658 -0.5885 -0.3842 -0.5532 -0.9003 -0.4816
EBIT 1 -1.309 -0.8836 -0.3853 -1.19 -1.271 -9.253
Net income 1 -1.096 -1.416 -0.48 -1.107 -2.015 -8.294
Net Debt 1 0.0717 -0.275 0.002527 -0.2459 -0.7959 -0.0556
Reference price 2 0.1250 0.2500 0.2000 0.0900 0.0650 0.0300
Nbr of stocks (in thousands) 33,433 43,965 50,800 66,034 88,798 149,970
Announcement Date 8/28/20 8/27/21 8/29/22 8/29/23 8/29/24 8/29/25
1CAD in Million2CAD
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 10.57M
17.47x4.1x7.32x3.41% 226B
12.36x3.03x6.53x4.75% 180B
14.32x4.26x7.16x3.48% 94.92B
13.82x0.44x6.22x2.86% 92.61B
17.54x6.03x13.7x-.--% 61.02B
29.07x3.1x7.96x1.26% 57.56B
17.82x3.34x7.06x0.59% 31.77B
11.92x4.16x6.04x4.39% 29.69B
17.71x5.94x10.95x3.66% 24.89B
Average 16.89x 3.82x 8.10x 2.71% 79.79B
Weighted average by Cap. 16.18x 3.56x 7.58x 3.17%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. DEC Stock
  4. Valuation Decade Resources Ltd.
- 40% : Our Best Subscriber-Only Tools to Spot Tomorrow’s Top Investments!
d
:
:
SEIZE THE OFFER!