Valuation Dcon Products

Stocks

End-of-day quote Thailand S.E. Other stock markets 2026-07-27			5-day change	1st Jan Change
0.1900 ^THB	+5.56%		+5.56%	-17.39%

05-14	Dcon Products Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
02-26	Dcon Products Public Company Limited Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	1,616	3,070	2,208	2,262	1,616	1,239
Change	-	90%	-28.07%	2.44%	-28.57%	-23.33%
Enterprise Value (EV) ¹	1,728	2,873	2,429	2,998	2,434	2,098
Change	-	66.26%	-15.47%	23.44%	-18.81%	-13.8%
P/E	17.5x	26.3x	16.3x	11.2x	27.3x	149x
PBR	0.67x	1.24x	0.86x	0.83x	0.6x	0.46x
PEG	-	1x	1x	0.2x	-0.4x	-1.7x
Capitalization / Revenue	1.74x	3.18x	1.89x	1.58x	1.48x	1.37x
EV / Revenue	1.86x	2.98x	2.08x	2.09x	2.23x	2.32x
EV / EBITDA	10.7x	22.1x	15.3x	11.3x	17.7x	19.7x
EV / EBIT	16x	37x	23.9x	14.1x	29.8x	40.1x
EV / FCF	-20.4x	4.79x	-12.1x	-21.9x	34.4x	-64.2x
FCF Yield	-4.9%	20.9%	-8.28%	-4.57%	2.91%	-1.56%
Dividend per Share ²	0.008	0.011	0.012	0.02	0.00275	0.00275
Rate of return	2.67%	1.93%	2.93%	4.76%	0.92%	1.2%
EPS ²	0.0172	0.0217	0.0251	0.0376	0.011	0.001539
Distribution rate	46.6%	50.7%	47.7%	53.2%	25%	179%
Net sales ¹	928	965.4	1,167	1,433	1,090	905.8
EBITDA ¹	162.2	130.2	158.6	265.2	137.5	106.7
EBIT ¹	108.3	77.61	101.7	212.3	81.7	52.33
Net income ¹	92.43	116.8	135.4	214.7	59.17	8.291
Net Debt ¹	112.3	-197	220.3	735.6	818.1	859.2
Reference price ²	0.3000	0.5700	0.4100	0.4200	0.3000	0.2300
Nbr of stocks (in thousands)	5,386,340	5,386,340	5,386,340	5,386,340	5,386,340	5,386,340
Announcement Date	2/25/21	2/23/22	2/27/23	2/19/24	2/25/25	2/26/26

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
DCON PRODUCTS	-	-	-	-	30.57M
VULCAN MATERIALS COMPANY	31.73x	5.02x	16.66x	0.73%	37.42B
ULTRATECH CEMENT LIMITED	35.88x	3.69x	18.93x	0.94%	36.81B
MARTIN MARIETTA MATERIALS, INC.	30.82x	5.55x	16.32x	0.59%	35.05B
HEIDELBERG MATERIALS AG	13.22x	1.58x	7.23x	2.3%	33.86B
AMRIZE AG	19.18x	2.53x	9.69x	1.26%	28.07B
GRASIM INDUSTRIES LIMITED	82.29x	4.48x	84.23x	0.32%	22.12B
CHINA JUSHI CO., LTD.	20.94x	6.19x	13.69x	2.03%	22.04B
CEMEX, S.A.B. DE C.V.	12.44x	1.3x	6.36x	0.83%	17.42B
AMBUJA CEMENTS	36.38x	2.38x	14.63x	0.49%	11.09B
Average	31.43x	3.64x	20.86x	1.05%	24.39B
Weighted average by Cap.	30.66x	3.80x	19.87x	1.1%