|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 5.600 EUR | 0.00% |
|
-1.75% | -17.65% |
Company Valuation: DCI Database for Commerce and Industry AG
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 2.381 | 6.225 | 3.485 | 6.385 | 10.51 | 9.928 |
| Change | - | 161.45% | -44.02% | 83.21% | 64.64% | -5.56% |
| Enterprise Value (EV) 1 | 1.402 | 4.76 | 1.411 | 4.519 | 8.965 | 8.464 |
| Change | - | 239.39% | -70.35% | 220.24% | 98.36% | -5.59% |
| P/E | 10.2x | 6.98x | 9.47x | 18.4x | - | -169x |
| PBR | 0.68x | 1.41x | 0.73x | 1.24x | - | 1.8x |
| PEG | - | 0x | -0.2x | -3.3x | - | - |
| Capitalization / Revenue | 1.65x | 3.89x | 2.4x | 5.13x | 8.12x | 9.1x |
| EV / Revenue | 0.97x | 2.97x | 0.97x | 3.63x | 6.92x | 7.76x |
| EV / EBITDA | -12.5x | -34.2x | -4.54x | -23.1x | -21.3x | -16.5x |
| EV / EBIT | -11.7x | -32.4x | -4.44x | -21.8x | -20.4x | -15.9x |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | 0.1754 | 0.6707 | 0.2766 | 0.2611 | - | -0.0402 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 1.445 | 1.601 | 1.452 | 1.245 | 1.295 | 1.091 |
| EBITDA 1 | -0.1121 | -0.1391 | -0.3111 | -0.1956 | -0.4211 | -0.5118 |
| EBIT 1 | -0.1196 | -0.1467 | -0.3176 | -0.2078 | -0.4392 | -0.5327 |
| Net income 1 | 0.2333 | 0.8921 | 0.3679 | 0.3474 | 0.000154 | -0.0589 |
| Net Debt 1 | -0.9786 | -1.466 | -2.074 | -1.865 | -1.547 | -1.464 |
| Reference price 2 | 1.790 | 4.680 | 2.620 | 4.800 | 7.200 | 6.800 |
| Nbr of stocks (in thousands) | 1,330 | 1,330 | 1,330 | 1,330 | 1,460 | 1,460 |
| Announcement Date | 3/31/21 | 3/8/22 | 3/22/23 | 3/22/24 | 3/26/25 | 3/24/26 |
1EUR in Million2EUR
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 9.32M | |
| 18.63x | 5.36x | 9.57x | 1.71% | 345B | |
| 21.46x | 4.29x | 13.46x | 1.77% | 199B | |
| 68.22x | 6.68x | 17.87x | -.--% | 109B | |
| 33.74x | 3.22x | 11.65x | 0.2% | 42.61B | |
| 13.36x | 82.63x | 704.67x | -.--% | 35.43B | |
| 33.63x | 13.09x | 21.29x | -.--% | 29.7B | |
| 34.79x | 2.13x | 19.51x | -.--% | 17.88B | |
| 24.7x | 3.55x | 11.95x | - | 13B | |
| 85.34x | 8.11x | 34.77x | -.--% | 12.43B | |
| Average | 37.10x | 14.34x | 93.86x | 0.46% | 80.42B | |
| Weighted average by Cap. | 28.67x | 8.79x | 43.48x | 1.2% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- DCIK Stock
- Valuation DCI Database for Commerce and Industry AG
Select your edition
All financial news and data tailored to specific country editions
