Company Valuation: DBV Technologies

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 168.2 295.6 178 64.61 678.1 496.5 - -
Change - 75.76% -39.8% -63.7% 949.56% -26.77% - -
Enterprise Value (EV) 1 98.88 98.35 48.63 35.95 509.7 429.4 377.5 453.7
Change - -0.54% -50.56% -26.07% 1,318.01% -15.75% -12.1% 20.18%
P/E -0.94x -1.35x -1.33x -1.15x -7.43x -4.1x -11.6x 12.4x
PBR 0.94x 0.81x 0.69x - 10.9x 7.08x 16.1x 4.85x
PEG - 0x 0x 0x 0.4x 0.4x 0.2x -0x
Capitalization / Revenue 32.6x 65.3x 12.4x 16.6x 139x 138x 7.97x 2.26x
EV / Revenue 19.1x 21.7x 3.38x 9.26x 104x 119x 6.06x 2.07x
EV / EBITDA -1.2x -1.25x -0.59x - -4.09x -3.38x -7.32x 8.25x
EV / EBIT -1.1x -1.08x -0.7x -0.33x -4x -2.64x -2.89x -61.9x
EV / FCF -1.01x -1.85x -1.03x -0.38x -4.83x -1.98x -1.89x -12.7x
FCF Yield -99.1% -54.1% -97.5% -262% -20.7% -50.6% -52.8% -7.86%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -3.24 -2.339 -1.391 -0.546 -0.4552 -0.4095 -0.1445 0.135
Distribution rate - - - - - - - -
Net sales 1 5.165 4.526 14.39 3.883 4.886 3.6 62.28 219.5
EBITDA 1 -82.28 -78.71 -82.74 - -124.7 -127.2 -51.57 54.98
EBIT 1 -89.75 -90.72 -69.94 -107.7 -127.5 -162.9 -130.6 -7.335
Net income 1 -144.5 -90.53 -66.54 -105.5 -127.4 -174.2 -126.1 -14.78
Net Debt 1 -69.31 -197.3 -129.4 -28.66 -168.3 -67.1 -119.1 -42.86
Reference price 2 3.059 3.146 1.849 0.630 3.380 1.678 1.678 1.678
Nbr of stocks (in thousands) 54,983 93,967 96,256 102,550 200,618 295,915 - -
Announcement Date 3/3/22 3/2/23 3/7/24 3/24/25 3/26/26 - - -
1EUR in Million2EUR
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-4.1x119.31x-3.38x-.--% 556M
33.55x12.18x25.21x0.58% 1,051B
29x6.42x18.31x2.04% 630B
35.19x8.13x16.76x2.51% 489B
111.24x5.93x25.27x2.34% 359B
19.31x4.72x11.72x2.8% 344B
20.06x5.27x12.98x3.02% 272B
20.57x4.21x12.06x2.1% 246B
26.34x6.83x12.21x2.43% 224B
-45.84x6.75x26.31x2.18% 187B
Average 24.53x 17.97x 15.75x 2% 380.43B
Weighted average by Cap. 32.91x 7.86x 19.32x 1.9%

Y-o-Y evolution of P/E

Valuation ratios - P/E - DBV Technologies

Historical PBR trend

Valuation ratios - PBR - DBV Technologies

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - DBV Technologies

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - DBV Technologies


Year-on-year evolution of the Yield

Valuation ratios - Yield - DBV Technologies
  1. Stock Market
  2. Stocks
  3. DBV Stock
  4. Valuation DBV Technologies