Company Valuation: DBV Technologies

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 168.2 295.6 178 64.61 678.1 823.2 - -
Change - 75.76% -39.8% -63.7% 949.56% 21.4% - -
Enterprise Value (EV) 1 98.88 98.35 48.63 35.95 509.7 748.7 817.3 794
Change - -0.54% -50.56% -26.07% 1,318.01% 46.88% 9.16% -2.86%
P/E -0.94x -1.35x -1.33x -1.15x -7.43x -7.3x -20.5x 19.4x
PBR 0.94x 0.81x 0.69x - 10.9x 12.2x 27.5x 8.33x
PEG - 0x 0x 0x 0.4x 0.4x 0.3x -0x
Capitalization / Revenue 32.6x 65.3x 12.4x 16.6x 139x 221x 10.4x 3.36x
EV / Revenue 19.1x 21.7x 3.38x 9.26x 104x 201x 10.3x 3.24x
EV / EBITDA -1.2x -1.25x -0.59x - -4.09x -6.49x -18x 13.6x
EV / EBIT -1.1x -1.08x -0.7x -0.33x -4x -5.08x -7.77x 27.8x
EV / FCF -1.01x -1.85x -1.03x -0.38x -4.83x -2.9x -4.18x 28.3x
FCF Yield -99.1% -54.1% -97.5% -262% -20.7% -34.5% -23.9% 3.53%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -3.24 -2.339 -1.391 -0.546 -0.4552 -0.381 -0.1355 0.1435
Distribution rate - - - - - - - -
Net sales 1 5.165 4.526 14.39 3.883 4.886 3.717 79.02 244.7
EBITDA 1 -82.28 -78.71 -82.74 - -124.7 -115.4 -45.29 58.17
EBIT 1 -89.75 -90.72 -69.94 -107.7 -127.5 -147.4 -105.2 28.61
Net income 1 -144.5 -90.53 -66.54 -105.5 -127.4 -148.9 -102.1 31.73
Net Debt 1 -69.31 -197.3 -129.4 -28.66 -168.3 -74.5 -5.902 -29.24
Reference price 2 3.059 3.146 1.849 0.630 3.380 2.782 2.782 2.782
Nbr of stocks (in thousands) 54,983 93,967 96,256 102,550 200,618 295,914 - -
Announcement Date 3/3/22 3/2/23 3/7/24 3/24/25 3/26/26 - - -
1EUR in Million2EUR
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-7.43x205.42x-6.61x-.--% 961M
50.8x4.75x19.31x2.94% 281B
22.45x3.1x11.03x1.75% 66.27B
16.49x2.08x7.14x2.71% 8.24B
10.18x5.26x8.1x - 8.13B
21.9x6.55x17.91x-.--% 4.45B
42.25x2.39x29.15x0.73% 3.71B
29.4x5.61x16.05x - 3.42B
102.42x - - -.--% 2.58B
Average 32.05x 29.40x 12.76x 1.16% 42.11B
Weighted average by Cap. 43.81x 4.93x 17.33x 2.63%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. DBV Stock
  4. Valuation DBV Technologies
-40%: Exceptional extension
d
:
:
SEIZE THE OFFER!