Valuation Dazhong Transportation (Group) Co., Ltd. Shanghai S.E.

Stocks

End-of-day quote Shanghai S.E. Other stock markets 2026-08-07			5-day change	1st Jan Change
0.1860 ^USD	-0.53%		+3.91%	-6.53%

08-06	Shanghai Dazhong Public Utilities, Dazhong Transportation Terminate Investments in Private Fund	MT
07-30	Shanghai Dazhong Public Utilities, Dazhong Transportation Invest Emerging IT Private Equity Fund	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	6,952	6,595	5,831	5,475	12,114	9,610
Change	-	-5.13%	-11.59%	-6.1%	121.24%	-20.67%
Enterprise Value (EV) ¹	7,924	6,845	7,979	8,542	15,311	12,376
Change	-	-13.63%	16.57%	7.06%	79.24%	-19.17%
P/E	15.5x	24.7x	-25.2x	21.3x	76.7x	182x
PBR	0.88x	0.82x	0.73x	0.74x	1.66x	1.3x
PEG	-	-0.6x	0x	-0x	-2.1x	-2.7x
Capitalization / Revenue	2.63x	2.81x	2.47x	1.22x	4.26x	4.32x
EV / Revenue	3x	2.92x	3.38x	1.9x	5.38x	5.56x
EV / EBITDA	10.4x	9.98x	18.5x	9.57x	25.2x	26.6x
EV / EBIT	22.3x	21.2x	1,167x	21.1x	127x	5,595x
EV / FCF	-4.97x	5.21x	-4.33x	-12.5x	54.6x	29.6x
FCF Yield	-20.1%	19.2%	-23.1%	-8.02%	1.83%	3.38%
Dividend per Share ²	-	0.028	0.03	0.05	0.03	0.04
Rate of return	-	0.81%	0.99%	1.68%	0.43%	0.73%
EPS ²	0.2283	0.14	-0.12	0.14	0.09	0.03
Distribution rate	-	20%	-25%	35.7%	33.3%	133%
Net sales ¹	2,639	2,346	2,360	4,504	2,843	2,227
EBITDA ¹	760.5	685.8	432	892.5	608	465.9
EBIT ¹	355.8	322.8	6.837	405.3	120.4	2.212
Net income ¹	535.4	328.4	-274.1	324.2	211.6	72.4
Net Debt ¹	972.9	249.4	2,148	3,067	3,197	2,766
Reference price ²	3.530	3.460	3.020	2.980	6.900	5.460
Nbr of stocks (in thousands)	2,325,777	2,276,147	2,276,147	2,276,147	2,364,123	2,356,650
Announcement Date	4/26/21	3/30/22	3/30/23	3/29/24	3/29/25	3/31/26

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CENTRAL JAPAN RAILWAY COMPANY	7.63x	3.93x	8.09x	0.83%	23.51B
WEST JAPAN RAILWAY COMPANY	12.84x	1.57x	8.04x	3.32%	8.44B
HANKYU HANSHIN HOLDINGS, INC.	13.26x	1.96x	12.16x	2.23%	6.78B
TOKYU CORPORATION	10.39x	2.01x	11.2x	1.94%	5.98B
INDIAN RAILWAY CATERING & TOURISM CORPORATION LIMITED	29.05x	7.56x	22.01x	1.77%	4.37B
KINTETSU GROUP HOLDINGS CO.,LTD.	13.85x	0.93x	10.71x	1.89%	4.22B
KEISEI ELECTRIC RAILWAY CO., LTD.	14.15x	2.93x	14.07x	1.82%	3.94B
ODAKYU ELECTRIC RAILWAY CO., LTD.	14.7x	2.88x	12.78x	3.51%	3.73B
TOBU RAILWAY CO., LTD.	10.12x	1.98x	10.16x	2.54%	3.66B
Average	14.00x	2.86x	12.13x	2.21%	7.18B
Weighted average by Cap.	11.96x	3.06x	10.66x	1.85%