|
Market Closed -
Japan Exchange
02:30:00 2026-10-23 EDT
|
5-day change | 1st Jan Change | ||
| 3,910.00 JPY | -1.39% |
|
-1.88% | +1.16% |
| 23-05-09 | Daytona Corporation Reports Earnings Results for the First Quarter Ended March 31, 2023 | CI |
| 22-05-29 | Daytona Corporation completed the acquisition of O.D.BRAIN.inc from Yoshiyuki Sato. | CI |
Company Valuation: Daytona Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 4,824 | 7,348 | 8,305 | 7,106 | 8,619 | 9,197 |
| Change | - | 52.33% | 13.02% | -14.43% | 21.29% | 6.7% |
| Enterprise Value (EV) 1 | 5,238 | 7,278 | 8,692 | 6,707 | 7,320 | 7,503 |
| Change | - | 38.95% | 19.42% | -22.83% | 9.14% | 2.49% |
| P/E | 6.21x | 5.82x | 6.05x | 6.28x | 7.45x | 8.36x |
| PBR | 1.15x | 1.35x | 1.24x | 0.93x | 1x | 0.98x |
| PEG | - | 0.1x | 0.76x | -0.4x | 3.63x | -1.63x |
| Capitalization / Revenue | 0.49x | 0.59x | 0.57x | 0.51x | 0.59x | 0.64x |
| EV / Revenue | 0.53x | 0.58x | 0.6x | 0.48x | 0.5x | 0.52x |
| EV / EBITDA | 3.73x | 3.54x | 3.81x | 3.49x | 3.77x | 4.07x |
| EV / EBIT | 4.41x | 3.98x | 4.23x | 3.95x | 4.27x | 4.66x |
| EV / FCF | 3.82x | 16.5x | -35.2x | 7.26x | 7.58x | 13x |
| FCF Yield | 26.2% | 6.06% | -2.84% | 13.8% | 13.2% | 7.7% |
| Dividend per Share 2 | 46 | 70 | 123 | 121 | 129 | 135 |
| Rate of return | 2.24% | 2.23% | 3.5% | 4.03% | 3.55% | 3.49% |
| EPS 2 | 331.7 | 538.3 | 581.4 | 477.6 | 487.4 | 462.4 |
| Distribution rate | 13.9% | 13% | 21.2% | 25.3% | 26.5% | 29.2% |
| Net sales 1 | 9,910 | 12,536 | 14,586 | 13,961 | 14,578 | 14,376 |
| EBITDA 1 | 1,404 | 2,055 | 2,281 | 1,924 | 1,942 | 1,844 |
| EBIT 1 | 1,187 | 1,828 | 2,057 | 1,699 | 1,715 | 1,610 |
| Net income 1 | 811 | 1,323 | 1,433 | 1,181 | 1,208 | 1,148 |
| Net Debt 1 | 414 | -70 | 387 | -399 | -1,299 | -1,694 |
| Reference price 2 | 2,058.00 | 3,135.00 | 3,515.00 | 3,000.00 | 3,630.00 | 3,865.00 |
| Nbr of stocks (in thousands) | 2,344 | 2,344 | 2,363 | 2,369 | 2,374 | 2,379 |
| Announcement Date | 3/25/21 | 3/24/22 | 3/23/23 | 3/27/24 | 3/31/25 | 3/25/26 |
1JPY in Million2JPY
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 60.65M | |
| 18.19x | 1.98x | 10.89x | 1.62% | 71.23B | |
| 15.74x | 1.09x | 8.38x | 2.37% | 36.46B | |
| 11.9x | 0.56x | 4.92x | 3.98% | 29.56B | |
| 12.2x | 0.53x | 3.78x | 4.81% | 27.67B | |
| 7.17x | 0.42x | 5.36x | 2.11% | 21.93B | |
| 15.53x | 2.66x | 9.44x | 3.9% | 19.92B | |
| 20.61x | 0.83x | 10.19x | 3.45% | 16.96B | |
| 27.89x | 1.12x | 11.76x | 0.66% | 16.75B | |
| 10.3x | 0.48x | 4.73x | 3.09% | 16.98B | |
| Average | 15.50x | 1.07x | 7.72x | 2.89% | 25.75B | |
| Weighted average by Cap. | 15.60x | 1.22x | 8.10x | 2.71% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 7228 Stock
- Valuation Daytona Corporation
Select your edition
All financial news and data tailored to specific country editions
