Valuation DATRON AG Deutsche Boerse AG

Stocks

Market Closed - Deutsche Boerse AG 02:00:50 2026-09-10 EDT			5-day change	1st Jan Change
8.850 ^EUR	-2.75%		+1.72%	+25.53%

09-03	DATRON AG Reports Earnings Results for the Half Year Ended June 30, 2026	CI
05-12	DATRON AG Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	47.83	42.64	40.65	28.3	27.9	36.07	-	-
Change	-	-10.83%	-4.67%	-30.39%	-1.41%	29.29%	-	-
Enterprise Value (EV)	47.83	42.64	40.65	28.3	27.9	36.07	36.07	36.07
Change	-	-10.83%	-4.67%	-30.39%	-1.41%	29.29%	0%	0%
P/E	12.6x	10.1x	9.11x	13.7x	95.9x	12.7x	8.34x	7.02x
PBR	-	-	-	-	-	0.8x	0.75x	0.69x
PEG	-	0.9x	1.63x	-0.3x	-1.1x	0x	0.2x	0.4x
Capitalization / Revenue	0.88x	0.75x	0.64x	0.47x	0.46x	0.54x	0.5x	0.47x
EV / Revenue	0x	0x	0x	0x	0x	0.54x	0.5x	0.47x
EV / EBITDA	0x	0x	0x	0x	0x	4.9x	3.79x	3.37x
EV / EBIT	0x	0x	0x	0x	0x	7.82x	5.43x	4.69x
EV / FCF	0x	-0x	-0x	-0x	-0x	32.1x	11x	8.21x
FCF Yield	2.98%	-1.93%	-30.1%	-51.4%	-22.9%	3.11%	9.06%	12.2%
Dividend per Share ²	0.2	0.2	0.2	0.1178	0.1	0.175	0.275	0.325
Rate of return	1.67%	1.87%	1.96%	1.66%	1.43%	1.93%	3.04%	3.59%
EPS ²	0.95	1.06	1.119	0.5188	0.073	0.715	1.085	1.29
Distribution rate	21.1%	18.9%	17.9%	22.7%	137%	24.5%	25.3%	25.2%
Net sales ¹	54.16	57.09	63.82	60.59	60.2	66.83	72.12	76.19
EBITDA ¹	6.681	6.449	7.206	4.564	2.338	7.365	9.517	10.7
EBIT ¹	5.45	5.652	6.033	3.447	0.5556	4.613	6.64	7.684
Net income ¹	3.399	4.09	4.477	2.075	0.1097	2.851	4.337	5.169
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	12.000	10.700	10.200	7.100	7.000	9.050	9.050	9.050
Nbr of stocks (in thousands)	3,986	3,986	3,986	3,986	3,986	3,986	-	-
Announcement Date	6/21/22	3/1/23	5/2/24	5/8/25	5/12/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PARKER-HANNIFIN CORPORATION	30.39x	5.2x	18.92x	0.86%	120B
FANUC CORPORATION	26.44x	4.85x	17x	2.27%	35.53B
TECHTRONIC INDUSTRIES COMPANY LIMITED	21.11x	1.8x	13x	2.22%	30.69B
INGERSOLL RAND INC.	29.04x	3.89x	14.69x	0.12%	28.55B
SMC CORPORATION	19.66x	3.34x	10.74x	1.57%	27.79B
DOVER CORPORATION	21.14x	3.07x	13.23x	1.11%	25.78B
XYLEM INC.	23.45x	2.87x	12.36x	1.61%	25.13B
GUANGDONG DTECH TECHNOLOGY CO., LTD.	94.26x	35.55x	77.53x	0.4%	24.56B
ALFA LAVAL AB	25.69x	3.23x	15.79x	1.76%	23.75B
Average	32.35x	7.09x	21.47x	1.32%	37.94B
Weighted average by Cap.	31.22x	6.31x	20.25x	1.23%