|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.3603 USD | -4.58% |
|
-6.20% | -44.75% |
Company Valuation: Datavault AI Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 21.95 | 7.278 | 2.706 | 17.04 | 186 | 308.3 | - |
| Change | - | -66.85% | -62.81% | 529.64% | 991.44% | 65.74% | - |
| Enterprise Value (EV) 1 | 8.847 | 4.838 | 2.295 | 13.71 | 102.6 | 239.2 | 223 |
| Change | - | -45.31% | -52.55% | 497.31% | 648.53% | 133.03% | -6.77% |
| P/E | -1.32x | -0.13x | -0.04x | -0.13x | -1.25x | -4x | -18x |
| PBR | 1.34x | -1.05x | - | - | - | - | - |
| PEG | - | 0x | 0x | 0x | 0x | 0x | 0.2x |
| Capitalization / Revenue | 3.36x | 2.16x | 1.3x | 6.37x | 4.76x | 1.54x | 1.23x |
| EV / Revenue | 1.35x | 1.44x | 1.1x | 5.13x | 2.63x | 1.2x | 0.89x |
| EV / EBITDA | -0.88x | -0.3x | -0.12x | -0.76x | -6.46x | 14.9x | 5.57x |
| EV / EBIT | -0.77x | -0.27x | -0.11x | -0.65x | -3.16x | -14.9x | 27.9x |
| EV / FCF | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - |
| EPS 2 | -15,750 | -12,433 | -477 | -16.14 | -0.52 | -0.09 | -0.02 |
| Distribution rate | - | - | - | - | - | - | - |
| Net sales 1 | 6.541 | 3.365 | 2.083 | 2.674 | 39.09 | 200 | 250 |
| EBITDA 1 | -10.09 | -15.9 | -19.3 | -18.09 | -15.88 | 16 | 40 |
| EBIT 1 | -11.51 | -18.04 | -21.46 | -21.14 | -32.48 | -16 | 8 |
| Net income 1 | -13.05 | -16.15 | -25.08 | -51.41 | -78.99 | -57.6 | -13.6 |
| Net Debt 1 | -13.11 | -2.44 | -0.411 | -3.33 | -83.36 | -69.1 | -85.3 |
| Reference price 2 | 20,849.8958 | 1,616.9919 | 17.5349 | 2.0500 | 0.6521 | 0.3603 | 0.3603 |
| Nbr of stocks (in thousands) | 1.05 | 4.5 | 154 | 8,313 | 285,217 | 855,562 | - |
| Announcement Date | 3/11/22 | 3/16/23 | 4/1/24 | 3/31/25 | 3/18/26 | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -4x | 1.2x | 14.95x | - | 308M | |
| 27.94x | 4.49x | 15.67x | 2.35% | 270B | |
| -91.57x | 14.47x | 83.76x | -.--% | 90.62B | |
| 10.05x | 1.1x | 5.78x | 4.8% | 82.75B | |
| 13.41x | 2.45x | 9.24x | 6.13% | 78.49B | |
| 19x | 5.01x | 12.36x | 2.99% | 57.15B | |
| 13.87x | 2.02x | 8.48x | 5.61% | 45.32B | |
| 19.09x | 1.53x | 9.63x | 1.5% | 35.95B | |
| 20.08x | 1.48x | 9.43x | 0.99% | 35.58B | |
| 15.86x | 2.03x | 9.43x | 5.45% | 33.03B | |
| Average | 4.37x | 3.58x | 17.87x | 3.31% | 72.95B | |
| Weighted average by Cap. | 6.55x | 4.61x | 20.72x | 3.03% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- DVLT Stock
- Valuation Datavault AI Inc.
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
