|
End-of-day quote
Johannesburg S.E.
2026-10-06
|
5-day change | 1st Jan Change | ||
| 83.55 ZAR | +0.01% |
|
+2.28% | +5.69% |
| 07-27 | Datatec Limited Announces Committee Changes, Effective August 1, 2026 | CI |
| 07-07 | Datatec Limited Announces Gross Final Cash Dividend | CI |
Company Valuation: Datatec Limited
Data adjusted to current consolidation scope
| Fiscal Period: February | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 514.6 | 410.8 | 476.3 | 595.2 | 1,125 | 1,180 | - | - |
| Change | - | -20.17% | 15.93% | 24.96% | 88.98% | 4.88% | - | - |
| Enterprise Value (EV) 1 | 514.6 | 517.4 | 599.4 | 647.3 | 1,125 | 1,573 | 1,501 | 1,420 |
| Change | - | 0.54% | 15.84% | 7.99% | 73.77% | 39.85% | -4.57% | -5.43% |
| P/E | - | 5.02x | 10.7x | 10.3x | - | - | - | - |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | - | -0.2x | 0.4x | - | - | - | - |
| Capitalization / Revenue | 0.11x | 0.08x | 0.09x | 0.16x | 0.31x | 0.31x | 0.3x | 0.29x |
| EV / Revenue | 0.11x | 0.1x | 0.11x | 0.18x | 0.31x | 0.41x | 0.38x | 0.34x |
| EV / EBITDA | - | 2.87x | 3.38x | 2.92x | 4.18x | 5.18x | 4.6x | 4.07x |
| EV / EBIT | - | 4.8x | 5.15x | 4.06x | - | 5.8x | 5.06x | 4.43x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 0.3918 | 0.7521 | 0.07 | 0.11 | 0.24 | 0.26 | 0.29 | 0.31 |
| Rate of return | 16.5% | 40.6% | 3.34% | 4.29% | 4.95% | 5.18% | 5.78% | 6.18% |
| EPS 2 | - | 0.369 | 0.197 | 0.249 | - | - | - | - |
| Distribution rate | - | 204% | 35.5% | 44.2% | - | - | - | - |
| Net sales 1 | 4,637 | 5,143 | 5,458 | 3,640 | 3,670 | 3,804 | 3,958 | 4,118 |
| EBITDA 1 | - | 180.2 | 177.6 | 221.3 | 269.1 | 303.8 | 326.6 | 349.1 |
| EBIT 1 | - | 107.8 | 116.4 | 159.2 | - | 271.4 | 296.4 | 320.7 |
| Net income 1 | - | 80.33 | 45.8 | 59.18 | - | 97.92 | 100.5 | 115.6 |
| Net Debt 1 | - | 106.6 | 123.1 | 52.1 | - | 393.4 | 321.5 | 240 |
| Reference price 2 | 2.372 | 1.854 | 2.098 | 2.565 | 4.845 | 5.019 | 5.019 | 5.019 |
| Nbr of stocks (in thousands) | 216,958 | 221,590 | 227,000 | 232,000 | 232,146 | 235,036 | - | - |
| Announcement Date | 5/24/22 | 5/23/23 | 5/27/24 | 5/27/25 | 5/26/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | 0.41x | 5.18x | 5.18% | 1.18B | |
| 21.65x | 3.57x | 12.46x | 3.07% | 208B | |
| 21.49x | 4.55x | 11.16x | 0.77% | 185B | |
| -591.66x | 42.08x | 172.86x | -.--% | 122B | |
| -130.95x | 18.18x | 99.98x | -.--% | 117B | |
| 14.61x | 1.59x | 8.35x | 3.28% | 117B | |
| 13.53x | 2.44x | 9.25x | 6.08% | 77.81B | |
| 20.02x | 5.31x | 13.05x | 2.8% | 59.71B | |
| -17.3x | 7.37x | 12.53x | -.--% | 48.78B | |
| 23.1x | 1.91x | 12.12x | 1.35% | 45.27B | |
| Average | -69.50x | 8.74x | 35.69x | 2.25% | 98.2B | |
| Weighted average by Cap. | -76.46x | 10.18x | 41.89x | 1.91% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- DTC Stock
- Valuation Datatec Limited
Select your edition
All financial news and data tailored to specific country editions
