Valuation Datasonic Group

Stocks

Delayed BURSA MALAYSIA Other stock markets 23:37:35 2026-08-05 EDT			5-day change	1st Jan Change
0.2700 ^MYR	0.00%		0.00%	-3.57%

05-21	NEXG Berhad Announces Interim Dividend for the Financial Year Ended 31 March 2026, Payable on 07 July 2026	CI
05-21	NEXG Berhad Reports Earnings Results for the Fourth Quarter and Full Year Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	1,443	1,361	1,190	1,230	681.6	924.6
Change	-	-5.65%	-12.59%	3.41%	-44.6%	35.64%
Enterprise Value (EV) ¹	1,459	1,278	1,097	1,182	625	792.8
Change	-	-12.42%	-14.18%	7.8%	-47.14%	26.85%
P/E	306x	133x	15.7x	13.4x	8.85x	-11.3x
PBR	6.38x	3.98x	3.3x	3.35x	1.6x	1.78x
PEG	-	1.4x	0x	0.6x	-0.6x	0x
Capitalization / Revenue	10.4x	9.98x	3.45x	3.34x	1.83x	2.66x
EV / Revenue	10.5x	9.37x	3.18x	3.21x	1.67x	2.28x
EV / EBITDA	65x	57.5x	8.39x	8.19x	4.13x	11.4x
EV / EBIT	115x	125x	10.4x	9.72x	4.55x	13.9x
EV / FCF	23.1x	-87.8x	19.8x	50.8x	8.36x	9.44x
FCF Yield	4.33%	-1.14%	5.05%	1.97%	12%	10.6%
Dividend per Share ²	0.008	0.006	0.02	0.03	0.0075	0.0001
Rate of return	1.45%	1.26%	4.76%	6.82%	3.06%	0.04%
EPS ²	0.0018	0.003571	0.0268	0.0328	0.0277	-0.0235
Distribution rate	444%	168%	74.7%	91.6%	27.1%	-0.43%
Net sales ¹	138.4	136.4	344.7	368.3	373.5	348.2
EBITDA ¹	22.45	22.24	130.7	144.4	151.4	69.56
EBIT ¹	12.73	10.25	105.8	121.7	137.4	56.89
Net income ¹	7.302	10.24	76.37	92.26	115.5	-84.24
Net Debt ¹	16.75	-82.98	-92.83	-47.84	-56.61	-131.8
Reference price ²	0.5500	0.4750	0.4200	0.4400	0.2450	0.2650
Nbr of stocks (in thousands)	2,622,805	2,865,359	2,832,550	2,796,087	2,782,162	3,489,042
Announcement Date	7/21/21	7/7/22	6/1/23	6/26/24	7/25/25	7/21/26

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
DATASONIC GROUP	-	-	-	-	234M
IBM	23.33x	3.76x	13.14x	2.87%	222B
SNOWFLAKE INC.	-111.05x	17.66x	101.96x	-.--%	110B
ACCENTURE PLC	12.61x	1.39x	7.32x	3.81%	104B
TATA CONSULTANCY SERVICES LTD.	15.94x	2.92x	11.02x	5.16%	93.57B
RELX PLC	21.19x	5.51x	13.53x	2.7%	63.41B
INFOSYS LIMITED	15.29x	2.23x	9.48x	5.11%	49.7B
HCL TECHNOLOGIES LIMITED	18.66x	2.4x	11.5x	4.66%	38.97B
NEC CORPORATION	20.51x	1.51x	9.56x	0.93%	38.71B
FUJITSU LIMITED	19.39x	1.58x	9.66x	1.51%	37.83B
Average	3.99x	4.33x	20.80x	2.97%	75.81B
Weighted average by Cap.	0.19x	5.10x	24.30x	2.93%