Valuation Dataprep Holdings

Stocks

Delayed BURSA MALAYSIA 04:26:32 2026-08-14 EDT			5-day change	1st Jan Change
0.0800 ^MYR	+6.67%		+23.08%	-5.88%

08-04	Mr. Ng Chee Chau agreed to acquire 60% stake in Dataprep Payment Solutions Sdn. Bhd. from Dataprep Holdings Bhd for MYR 3 million.	CI
08-04	Dataprep Holdings Bhd Announces Redesignation of Wan Ahmad Rudirman Bin Wan Razak from Managing Director to Executive Chairman, Effective August 4, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2020	2021	2022	2023	2025
Market Cap ¹	64.89	730.1	134.9	129.1	76.42
Change	-	1,025.07%	-81.52%	-4.29%	-
Enterprise Value (EV) ¹	51.97	704.8	131.8	123.6	73.76
Change	-	1,256.18%	-81.31%	-6.21%	-
P/E	-7.11x	-64.7x	-7.65x	-5.32x	-8.08x
PBR	2.81x	8.83x	2.06x	2.49x	1.8x
PEG	-	4.5x	-0.1x	-0.2x	-
Capitalization / Revenue	1.79x	20.3x	4.8x	4.12x	10.6x
EV / Revenue	1.43x	19.6x	4.68x	3.94x	10.2x
EV / EBITDA	-7.11x	-67.3x	-8.53x	-5.8x	-8.93x
EV / EBIT	-6.42x	-62.7x	-7.24x	-5.15x	-7.02x
EV / FCF	-8.74x	-17.3x	-9.04x	106x	-
FCF Yield	-11.4%	-5.79%	-11.1%	0.94%	-
Dividend per Share ²	-	-	-	-	-
Rate of return	-	-	-	-	-
EPS ²	-0.0197	-0.0168	-0.0261	-0.0329	-0.0118
Distribution rate	-	-	-	-	-
Net sales ¹	36.22	35.99	28.13	31.33	7.227
EBITDA ¹	-7.309	-10.47	-15.45	-21.32	-8.259
EBIT ¹	-8.09	-11.23	-18.2	-23.99	-10.5
Net income ¹	-9.727	-10.94	-17.61	-23.41	-8.919
Net Debt ¹	-12.93	-25.33	-3.181	-5.577	-2.658
Reference price ²	0.1400	1.0900	0.2000	0.1750	0.0950
Nbr of stocks (in thousands)	463,535	669,827	674,670	737,971	804,377
Announcement Date	5/31/21	4/29/22	4/28/23	4/30/24	10/31/25

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
DATAPREP HOLDINGS	-	-	-	-	15.78M
IBM	23.53x	3.79x	13.24x	2.85%	223B
SNOWFLAKE INC.	-118.27x	18.83x	108.74x	-.--%	117B
ACCENTURE PLC	13.23x	1.46x	7.67x	3.64%	109B
TATA CONSULTANCY SERVICES LTD.	15.38x	2.82x	10.62x	5.34%	90.04B
RELX PLC	19.5x	5.15x	12.66x	2.92%	58.73B
INFOSYS LIMITED	15.39x	2.25x	9.54x	5.08%	49.86B
NEC CORPORATION	21.78x	1.59x	10.05x	0.87%	40.92B
FUJITSU LIMITED	21.13x	1.73x	10.7x	1.39%	40.82B
HCL TECHNOLOGIES LIMITED	18.66x	2.4x	11.39x	4.63%	38.84B
Average	3.37x	4.45x	21.62x	2.97%	76.88B
Weighted average by Cap.	-1.76x	5.34x	25.99x	2.88%