|
Market Closed -
Other stock markets
|
Pre-market 20:00:00 | |||
| 264.48 USD | +1.58% |
|
271.78 | +2.76% |
| 06-30 | Datadog Buys Adaptive ML | MT |
| 06-29 | Datadog, Inc. acquired Adaptive ML, Inc. | CI |
Company Valuation: Datadog, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 55,573 | 23,341 | 39,880 | 48,543 | 47,688 | 94,144 | - | - |
| Change | - | -58% | 70.86% | 21.72% | -1.76% | 97.42% | - | - |
| Enterprise Value (EV) 1 | 54,754 | 22,192 | 38,039 | 45,967 | 44,196 | 89,558 | 88,205 | 86,193 |
| Change | - | -59.47% | 71.41% | 20.84% | -3.85% | 102.64% | -1.51% | -2.28% |
| P/E | -2,544x | -459x | 867x | 275x | 439x | 484x | 334x | 199x |
| PBR | 53.6x | 21.8x | 19.9x | 17.7x | 12.7x | 19.8x | 15.7x | 12.7x |
| PEG | - | -4x | -5x | 1x | -10.9x | 6.3x | 7.5x | 2.9x |
| Capitalization / Revenue | 54x | 13.9x | 18.7x | 18.1x | 13.9x | 21.7x | 17.9x | 14.5x |
| EV / Revenue | 53.2x | 13.2x | 17.9x | 17.1x | 12.9x | 20.6x | 16.8x | 13.3x |
| EV / EBITDA | 291x | 61.5x | 71.1x | 63x | 53.6x | 82.9x | 65.6x | 49.8x |
| EV / EBIT | 332x | 68x | 77.6x | 68.2x | 57.5x | 92x | 72.9x | 55x |
| EV / FCF | 219x | 57.9x | 63.7x | 59.3x | 48.3x | 78.1x | 62.8x | 46.7x |
| FCF Yield | 0.46% | 1.73% | 1.57% | 1.69% | 2.07% | 1.28% | 1.59% | 2.14% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.07 | -0.16 | 0.14 | 0.52 | 0.31 | 0.547 | 0.7909 | 1.328 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 1,029 | 1,675 | 2,128 | 2,684 | 3,427 | 4,348 | 5,257 | 6,475 |
| EBITDA 1 | 188 | 360.9 | 534.7 | 729.1 | 823.8 | 1,080 | 1,345 | 1,732 |
| EBIT 1 | 165.1 | 326.3 | 490.2 | 674.2 | 768 | 974 | 1,210 | 1,567 |
| Net income 1 | -20.74 | -50.16 | 48.57 | 183.7 | 107.7 | 193.3 | 296.6 | 497.6 |
| Net Debt 1 | -819 | -1,149 | -1,841 | -2,576 | -3,491 | -4,587 | -5,939 | -7,951 |
| Reference price 2 | 178.11 | 73.50 | 121.38 | 142.89 | 135.99 | 264.48 | 264.48 | 264.48 |
| Nbr of stocks (in thousands) | 312,016 | 317,560 | 328,554 | 339,723 | 350,671 | 355,960 | - | - |
| Announcement Date | 2/10/22 | 2/16/23 | 2/13/24 | 2/13/25 | 2/10/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 476x | 20.26x | 81.59x | -.--% | 92.68B | |
| 21.51x | 8.26x | 13.74x | 0.99% | 2,771B | |
| 86.49x | 34.77x | 58.11x | -.--% | 280B | |
| 143.94x | 45.99x | 145.48x | 0.12% | 148B | |
| 83.41x | 16.76x | 36.43x | -.--% | 104B | |
| 164.84x | 9.6x | 23.71x | -.--% | 85.41B | |
| 31.67x | 1.65x | 12.87x | -.--% | 58.69B | |
| 136.32x | 5.32x | 26.68x | -.--% | 46.41B | |
| -36x | 4.81x | 23.07x | -.--% | 38.93B | |
| 97.52x | 5.06x | 24.38x | -.--% | 31.32B | |
| Average | 120.57x | 15.25x | 44.60x | 0.11% | 365.52B | |
| Weighted average by Cap. | 49.71x | 12.18x | 25.39x | 0.75% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- DDOG Stock
- Valuation Datadog, Inc.
Select your edition
All financial news and data tailored to specific country editions
