Valuation DATA MODUL Aktiengesellschaft, Produktion und Vertrieb von elektronischen Systemen

Stocks

Market Closed - Xetra 11:35:35 2026-09-14 EDT			After hours 15:58:00
28.20 ^EUR	0.00%		27.70	-1.77%

08-07	DATA MODUL Aktiengesellschaft Produktion und Vertrieb von elektronischen Systemen Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-11	DATA MODUL Aktiengesellschaft Produktion und Vertrieb von elektronischen Systemen Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	229.2	195.7	156.6	95.21	103.7	99.44	-	-
Change	-	-14.62%	-20%	-39.19%	8.89%	-4.08%	-	-
Enterprise Value (EV) ¹	224	200.1	150.3	74.78	90.67	84.44	84.74	84.74
Change	-	-10.68%	-24.89%	-50.24%	21.25%	-6.88%	0.36%	0%
P/E	29x	10.7x	10.8x	17.1x	-22.6x	118x	27.6x	17.4x
PBR	2.01x	1.49x	1.07x	0.63x	0.71x	0.68x	0.67x	0.65x
PEG	-	0x	-0.5x	-0.3x	0x	-1x	0x	0.3x
Capitalization / Revenue	1.18x	0.71x	0.55x	0.42x	0.49x	0.46x	0.42x	0.39x
EV / Revenue	1.15x	0.72x	0.53x	0.33x	0.43x	0.39x	0.36x	0.33x
EV / EBITDA	12.1x	6.07x	5.29x	4.51x	36.4x	7.04x	5.65x	4.71x
EV / EBIT	17.6x	7.37x	6.74x	8.02x	-18.5x	28.1x	12.1x	8.39x
EV / FCF	-12x	-32.3x	10.1x	4.11x	-24.3x	33.8x	847x	212x
FCF Yield	-8.36%	-3.1%	9.91%	24.4%	-4.11%	2.96%	0.12%	0.47%
Dividend per Share ²	1	0.12	0.12	0.75	0.25	0.12	0.12	0.12
Rate of return	1.54%	0.22%	0.27%	2.78%	0.85%	0.43%	0.43%	0.43%
EPS ²	2.24	5.21	4.11	1.58	-1.3	0.24	1.02	1.62
Distribution rate	44.6%	2.3%	2.92%	47.5%	-19.2%	50%	11.8%	7.41%
Net sales ¹	194.8	276.1	283.2	226.2	212.9	217	234.4	253.1
EBITDA ¹	18.58	32.97	28.43	16.59	2.49	12	15	18
EBIT ¹	12.7	27.15	22.3	9.321	-4.901	3	7	10.1
Net income ¹	7.898	18.37	14.49	5.577	-4.576	0.8	3.6	5.7
Net Debt ¹	-5.224	4.352	-6.292	-20.42	-13	-15	-14.7	-14.7
Reference price ²	65.00	55.50	44.40	27.00	29.40	28.20	28.20	28.20
Nbr of stocks (in thousands)	3,526	3,526	3,526	3,526	3,526	3,526	-	-
Announcement Date	3/24/22	3/24/23	3/22/24	3/25/25	3/20/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
DATA MODUL AKTIENGESELLSCHAFT, PRODUKTION UND VERTRIEB VON ELEKTRONISCHEN SYSTEMEN	117.5x	0.39x	7.04x	0.43%	115M
CORNING INCORPORATED	61.33x	7.73x	26.49x	0.7%	143B
BOE TECHNOLOGY GROUP COMPANY LIMITED	24.56x	1.12x	5.48x	1.36%	29.3B
TCL TECHNOLOGY GROUP CORPORATION	14.49x	0.96x	5.64x	4.12%	14.08B
INNOLUX CORPORATION	21.97x	1.3x	9.71x	2.1%	12.04B
AUO CORPORATION	31.05x	0.92x	9.55x	1.14%	7.21B
E INK HOLDINGS INC.	12.71x	4.15x	10.33x	4.46%	5.33B
Average	40.52x	2.37x	10.60x	2.04%	30.2B
Weighted average by Cap.	48.65x	5.67x	20.24x	1.21%