Company Valuation: Data I/O Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 39.74 35 26.52 25.58 29.77 30.79 -
Change - -11.93% -24.23% -3.53% 16.37% 3.43% -
Enterprise Value (EV) 39.74 35 26.52 25.58 29.77 30.79 30.79
Change - -11.93% -24.23% -3.53% 16.37% 3.43% 0%
P/E -76.8x -30.5x 58.8x -8.15x -5.98x -10x 20x
PBR - - - - - - -
PEG - -0x -0x 0x -0.1x 0.2x -0x
Capitalization / Revenue 1.54x - 0.95x - 1.38x 1.39x 1.11x
EV / Revenue 0x - 0x - 0x 1.39x 1.11x
EV / EBITDA 0x - 0x - - -15.1x 13x
EV / EBIT -0x - 0x - -0x -11.3x 19.9x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 -0.06 -0.13 0.05 -0.34 -0.53 -0.3 0.15
Distribution rate - - - - - - -
Net sales 1 25.84 - 28.06 - 21.5 22.2 27.75
EBITDA 1 1.5 - 2.288 - - -2.038 2.37
EBIT 1 -0.273 - 0.448 - -5.116 -2.729 1.55
Net income 1 -0.555 -1.12 0.486 -3.093 -4.986 -2.755 1.55
Net Debt - - - - - - -
Reference price 2 4.610 3.970 2.940 2.770 3.170 3.000 3.000
Nbr of stocks (in thousands) 8,621 8,816 9,021 9,236 9,392 10,264 -
Announcement Date 2/24/22 2/23/23 2/22/24 2/27/25 2/26/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-9.73x - - - 29.97M
25.89x1.76x16.36x0.56% 285B
23.86x9.62x17.27x0.36% 186B
24.28x1.92x10.05x1.04% 72.01B
20.11x0.43x8.15x1.67% 45.12B
35.46x21.66x26.82x1.26% 36.4B
28.03x4.68x17.41x1.22% 33.57B
12.83x0.55x6.74x4.13% 26.59B
15.99x0.3x8.89x0.76% 20.31B
15x0.6x11.76x4.76% 19.33B
Average 19.17x 4.61x 13.72x 1.75% 72.42B
Weighted average by Cap. 24.38x 4.73x 15.34x 0.94%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. DAIO Stock
  4. Valuation Data I/O Corporation