Valuation Dassault Systèmes SE London S.E.

Stocks

Market Closed - London S.E. Other stock markets 08:10:06 2026-06-26 EDT			5-day change	1st Jan Change
17.49 ^EUR	-1.63%		+3.12%	-26.51%

06-29	Market Mid-Year Review: Winners and Losers
06-17	Publicis chief urges France, Germany to lead European AI fund	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	68,803	44,035	58,181	43,965	31,289	23,468	-	-
Change	-	-36%	32.12%	-24.43%	-28.83%	-25%	-	-
Enterprise Value (EV) ¹	69,693	44,262	57,603	42,506	29,759	21,117	20,049	18,980
Change	-	-36.49%	30.14%	-26.21%	-29.99%	-29.04%	-5.06%	-5.34%
P/E	90.2x	47.9x	56x	37.2x	26.5x	18.3x	16.8x	15.7x
PBR	11.2x	6.1x	7.43x	4.85x	3.57x	2.38x	2.15x	1.95x
PEG	-	2.3x	4.4x	2.7x	-	2.19x	1.96x	2.17x
Capitalization / Revenue	14.2x	7.77x	9.78x	7.08x	5.01x	3.7x	3.51x	3.3x
EV / Revenue	14.3x	7.81x	9.68x	6.84x	4.77x	3.33x	3x	2.67x
EV / EBITDA	37.8x	21.3x	27.3x	19.5x	13.6x	9.25x	8.26x	7.26x
EV / EBIT	41.8x	23.4x	29.9x	21.4x	14.9x	10.3x	9.16x	8.07x
EV / FCF	46.2x	31.8x	40.6x	29x	20.3x	13.8x	12x	10.6x
FCF Yield	2.17%	3.15%	2.46%	3.45%	4.94%	7.25%	8.36%	9.45%
Dividend per Share ²	0.17	0.21	0.23	0.26	-	0.2803	0.3035	0.3268
Rate of return	0.32%	0.63%	0.52%	0.78%	-	1.57%	1.7%	1.83%
EPS ²	0.58	0.7	0.79	0.9	0.9	0.9753	1.059	1.136
Distribution rate	29.3%	30%	29.1%	28.9%	-	28.7%	28.7%	28.8%
Net sales ¹	4,862	5,666	5,951	6,214	6,240	6,346	6,689	7,103
EBITDA ¹	1,846	2,076	2,108	2,176	2,193	2,282	2,427	2,613
EBIT ¹	1,666	1,892	1,926	1,984	1,994	2,055	2,189	2,352
Net income ¹	773.7	931.5	1,051	1,200	1,196	1,294	1,410	1,517
Net Debt ¹	890.2	227	-577.6	-1,459	-1,530	-2,351	-3,419	-4,489
Reference price ²	52.31	33.50	44.24	33.50	23.84	17.82	17.82	17.82
Nbr of stocks (in thousands)	1,315,298	1,314,673	1,315,270	1,312,390	1,312,475	1,317,324	-	-
Announcement Date	2/3/22	2/2/23	2/1/24	2/4/25	2/11/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MICROSOFT CORPORATION	21.25x	8.16x	13.57x	1%	2,738B
PALANTIR TECHNOLOGIES INC.	85.77x	34.47x	57.6x	-.--%	277B
CAMBRICON TECHNOLOGIES CORPORATION LIMITED	133.69x	42.7x	135.07x	0.13%	137B
CADENCE DESIGN SYSTEMS, INC.	82.83x	16.65x	36.17x	-.--%	103B
SYNOPSYS, INC.	165.28x	9.62x	23.77x	-.--%	85.64B
DATADOG, INC.	454.44x	19.3x	77.7x	-.--%	88.48B
SEA LIMITED	30.59x	1.59x	12.37x	-.--%	56.93B
TAKE-TWO INTERACTIVE SOFTWARE, INC.	140.47x	5.26x	26.5x	-.--%	45.89B
ROBLOX CORPORATION	-35.92x	4.81x	22.48x	-.--%	38.91B
Average	119.82x	15.84x	45.03x	0.13%	396.76B
Weighted average by Cap.	47.60x	11.91x	24.38x	0.77%