|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.8780 AED | -0.45% |
|
+2.81% | +2.09% |
| 08-09 | Pearl Petroleum Dismisses Kurdistan Regional Government's Contract Breach Allegation | MT |
| 08-07 | Dana Gas PJSC, Q2 2026 Earnings Call, Aug 07, 2026 |
Company Valuation: Dana Gas
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 7,415 | 6,436 | 5,540 | 4,932 | 6,016 | 6,142 | - | - |
| Change | - | -13.21% | -13.91% | -10.98% | 21.99% | 2.09% | - | - |
| Enterprise Value (EV) 1 | 7,467 | 6,674 | 5,985 | 4,704 | 5,983 | 6,357 | 5,974 | 5,301 |
| Change | - | -10.61% | -10.33% | -21.4% | 27.19% | 6.25% | -6.02% | -11.27% |
| P/E | 6.41x | 9.63x | 9.37x | 9.14x | 12.3x | 12x | 6.77x | 5.54x |
| PBR | 0.24x | 0.77x | 0.64x | 0.53x | 0.64x | 0.63x | 0.61x | 0.59x |
| PEG | - | -0.2x | -0.8x | -1.05x | -1.29x | 2.61x | 0.1x | 0.2x |
| Capitalization / Revenue | 4.47x | 4.65x | 4.8x | 4x | 4.71x | 3.51x | 3.34x | 3.22x |
| EV / Revenue | 4.5x | 4.82x | 5.19x | 3.81x | 4.68x | 3.64x | 3.25x | 2.78x |
| EV / EBITDA | 7.56x | 5.9x | 6.52x | 4.78x | 7.37x | 8.4x | 4.73x | 3.63x |
| EV / EBIT | 7.85x | 7.67x | 9.1x | 6.25x | 9.93x | 7.26x | 5.9x | 4.43x |
| EV / FCF | 10.4x | 13.6x | 37x | 6.5x | 21.4x | 17.1x | 8.55x | 5.77x |
| FCF Yield | 9.64% | 7.37% | 2.7% | 15.4% | 4.67% | 5.84% | 11.7% | 17.3% |
| Dividend per Share 2 | 0.08 | 0.09 | - | - | 0.055 | 0.07 | 0.08 | 0.095 |
| Rate of return | 7.55% | 9.78% | - | - | 6.4% | 7.97% | 9.11% | 10.8% |
| EPS 2 | 0.1653 | 0.0955 | 0.0845 | 0.0771 | 0.0698 | 0.073 | 0.1297 | 0.1585 |
| Distribution rate | 48.4% | 94.2% | - | - | 78.8% | 95.9% | 61.7% | 59.9% |
| Net sales 1 | 1,660 | 1,385 | 1,153 | 1,234 | 1,278 | 1,748 | 1,838 | 1,905 |
| EBITDA 1 | 988 | 1,131 | 918.2 | 984.4 | 811.8 | 756.6 | 1,262 | 1,461 |
| EBIT 1 | 951.3 | 870.5 | 657.4 | 753 | 602.4 | 875.4 | 1,012 | 1,198 |
| Net income 1 | 1,157 | 668.5 | 587.7 | 554.6 | 477.5 | 558.3 | 906.1 | 942.5 |
| Net Debt 1 | 51.42 | 238.7 | 444.4 | -227.7 | -33.05 | 215.2 | -167.5 | -841 |
| Reference price 2 | 1.0600 | 0.9200 | 0.7920 | 0.7050 | 0.8600 | 0.8780 | 0.8780 | 0.8780 |
| Nbr of stocks (in thousands) | 6,995,373 | 6,995,373 | 6,995,373 | 6,995,373 | 6,995,373 | 6,995,373 | - | - |
| Announcement Date | 2/9/22 | 2/8/23 | 2/8/24 | 2/7/25 | 2/6/26 | - | - | - |
1AED in Million2AED
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 7.32x | 3.77x | 6.22x | 7.56% | 1.68B | |
| 13.85x | 3.56x | 6.62x | 5.24% | 1,714B | |
| 12.23x | 1.7x | 5.54x | 3.82% | 366B | |
| 8.01x | 0.61x | 3.79x | 6.53% | 284B | |
| 7.83x | 0.86x | 3.82x | 3.52% | 246B | |
| 7.96x | 1.02x | 4.27x | 4.77% | 190B | |
| 5.77x | 1.7x | 2.73x | 7.81% | 146B | |
| 3.25x | 1.46x | 2.79x | 8.74% | 110B | |
| 7.12x | 0.81x | 1.96x | 4.02% | 93.08B | |
| 8.61x | 0.8x | 3.99x | 4.8% | 78.44B | |
| Average | 8.19x | 1.63x | 4.17x | 5.68% | 322.92B | |
| Weighted average by Cap. | 11.29x | 2.43x | 5.39x | 5.23% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- DANA Stock
- Valuation Dana Gas
Select your edition
All financial news and data tailored to specific country editions
