Company Valuation: Damora Therapeutics, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 76.54 29.42 19.52 6.124 36.75 1,250 - -
Change - -61.57% -33.64% -68.63% 500.17% 3,299.67% - -
Enterprise Value (EV) 1 13.98 -3.368 -13.63 6.124 -220.9 788 897.7 765.3
Change - -124.09% -304.71% 144.93% -3,706.63% 456.76% 13.93% -14.75%
P/E -1.48x -0.47x -0.5x -0.25x -5.78x -10.3x -9.89x -8.01x
PBR 0.65x 0.47x - - 5.77x 2.5x 3.78x 2.99x
PEG - -0x 0x 0x 0.1x 0.2x -2.56x -0.3x
Capitalization / Revenue - - - - - - - -
EV / Revenue - - - - - - - -
EV / EBITDA -0.27x 0.06x - - 1.05x -5.53x -6.03x -4.92x
EV / EBIT -0.27x 0.06x 0.34x -0.28x 1.05x -5.62x -5.35x -3.6x
EV / FCF -0.27x 0.08x - - - -6.2x -5.48x -3.68x
FCF Yield -376% 1,281% - - - -16.1% -18.3% -27.2%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -51.25 -60.75 -36 -18.53 -3.98 -2.002 -2.079 -2.566
Distribution rate - - - - - - - -
Net sales 1 - - - - - - - -
EBITDA 1 -51.79 -60.72 - - -210.8 -142.6 -149 -155.6
EBIT 1 -52.23 -61.21 -39.9 -22.26 -210.9 -140.3 -167.7 -212.5
Net income 1 -51.75 -61.62 -38.35 -21.44 -209.8 -125.6 -151.3 -198
Net Debt 1 -62.56 -32.79 -33.15 - -257.6 -461.6 -351.8 -484.2
Reference price 2 75.75 28.75 18.00 4.65 23.01 20.56 20.56 20.56
Nbr of stocks (in thousands) 1,010 1,023 1,085 1,317 1,597 61,736 - -
Announcement Date 2/17/22 3/9/23 3/8/24 3/19/25 3/19/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-10.11x - -5.53x-.--% 1.25B
21.73x7.76x15.59x1.37% 74.68B
30.5x8.78x27.34x0.04% 58.7B
33.66x6.05x18.11x0.96% 48.36B
-20.81x215.3x-22.29x-.--% 43.05B
33.24x3.23x13.97x-.--% 42.48B
48.26x5.5x30.21x-.--% 41.39B
27.77x7.89x20.51x0.41% 31.29B
-14.93x5.54x-6.96x-.--% 23.93B
-61.76x11.97x-60.92x-.--% 22.22B
Average 8.76x 30.22x 3.00x 0.28% 38.74B
Weighted average by Cap. 17.25x 30.22x 9.41x 0.42%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Damora Therapeutics, Inc.

Historical PBR trend

Valuation ratios - PBR - Damora Therapeutics, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Damora Therapeutics, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Damora Therapeutics, Inc.


Year-on-year evolution of the Yield

Valuation ratios - Yield - Damora Therapeutics, Inc.
  1. Stock Market
  2. Stocks
  3. DMRA Stock
  4. Valuation Damora Therapeutics, Inc.