Company Valuation: Damon Inc.

Data adjusted to current consolidation scope
Fiscal Period: June 2025
Market Cap 1 2.083
Change -
Enterprise Value (EV) 8.234
Change -
P/E -0.09x
PBR -0.21x
PEG 0x
Capitalization / Revenue 9,351,452x
EV / Revenue -
EV / EBITDA -0x
EV / EBIT -0x
EV / FCF -
FCF Yield -
Dividend per Share 2 -
Rate of return -
EPS 2 -1.152
Distribution rate -
Net sales 0.2227
EBITDA 1 -12.05
EBIT 1 -12.26
Net income 1 -5.351
Net Debt 6.151
Reference price 2 0.106250
Nbr of stocks (in thousands) 19,604
Announcement Date 9/30/25
1USD in Million2USD
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 21
-98.97x8.48x-186.84x - 4.81B
14.94x0.69x7.24x3.75% 4.07B
8.6x0.69x6.44x5.35% 2.67B
Average -25.14x 3.29x -57.72x 4.55% 2.89B
Weighted average by Cap. -33.95x 3.93x -73.74x 4.38%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA