Company Valuation: Dalipal Holdings Limited

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2023 2024 2025 2026 2027 2028
Market Cap 1 3,865 6,070 12,727 9,842 4,157 - -
Change - - 109.68% -22.67% -57.76% - -
Enterprise Value (EV) 3,865 6,070 12,727 9,842 4,157 4,157 4,157
Change - - 109.68% -22.67% -57.76% 0% 0%
P/E 42.9x 44.9x -169x 653x 17x 8.99x 7.46x
PBR - - 9.68x 7.3x 2.55x 2.04x 1.7x
PEG - - 1x -5x 0x 0.1x 0.4x
Capitalization / Revenue - - 3.87x 2.84x 0.82x 0.68x 0.65x
EV / Revenue - - 0x 0x 0.82x 0.68x 0.65x
EV / EBITDA - - 0x 0x 7.83x 4.19x 3.26x
EV / EBIT - - - 0x 11.6x 6.24x 5.16x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - 0.087 0.105
Rate of return - - - - - 3.26% 3.93%
EPS 2 0.06 0.09 -0.05 0.01 0.157 0.297 0.358
Distribution rate - - - - - 29.3% 29.3%
Net sales 1 - - 3,292 3,462 5,071 6,146 6,355
EBITDA 1 - - 139.5 215.2 531 993 1,275
EBIT 1 - - - 84.92 358.4 666.6 805.1
Net income 1 82.94 134.5 -77.07 13.72 236.7 447.2 538.5
Net Debt - - - - - - -
Reference price 2 2.574 4.039 8.467 6.533 2.670 2.670 2.670
Nbr of stocks (in thousands) 1,501,200 1,502,668 1,503,168 1,506,468 1,557,182 - -
Announcement Date 4/26/22 3/22/24 3/31/25 3/30/26 - - -
1CNY in Million2CNY
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
Average
Weighted average by Cap.

Y-o-Y evolution of P/E

Valuation ratios - P/E - Dalipal Holdings Limited

Historical PBR trend

Valuation ratios - PBR - Dalipal Holdings Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Dalipal Holdings Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Dalipal Holdings Limited


Year-on-year evolution of the Yield

Valuation ratios - Yield - Dalipal Holdings Limited
  1. Stock Market
  2. Stocks
  3. 1921 Stock
  4. Valuation Dalipal Holdings Limited