Company Valuation: Daily Journal Corporation

Data adjusted to current consolidation scope
Fiscal Period: September 2020 2021 2022 2023 2024 2025
Market Cap 1 334.1 442.3 353.1 404.8 675.1 640.7
Change - 32.38% -20.19% 14.67% 66.75% -5.09%
Enterprise Value (EV) 1 159.2 116 140.7 157.1 332.1 150.1
Change - -27.14% 21.29% 11.68% 111.42% -54.8%
P/E 82.7x 3.92x -4.68x 18.9x 8.64x 5.71x
PBR 2.36x 1.74x 1.97x 2.02x 2.42x 1.64x
PEG - 0x 0x -0x 0x 0.1x
Capitalization / Revenue 6.69x 8.96x 6.54x 5.98x 9.65x 7.31x
EV / Revenue 3.19x 2.35x 2.6x 2.32x 4.75x 1.71x
EV / EBITDA 251x 26x 34.8x 17.7x 50.5x 12.4x
EV / EBIT 1,447x 29.1x 38.4x 18.3x 52.7x 12.7x
EV / FCF -52.8x 18x -20.3x 14.9x -119x 33.8x
FCF Yield -1.9% 5.55% -4.92% 6.73% -0.84% 2.96%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 2.927 81.77 -54.81 15.58 56.73 81.41
Distribution rate - - - - - -
Net sales 1 49.94 49.39 54.01 67.71 69.93 87.7
EBITDA 1 0.634 4.463 4.047 8.869 6.574 12.09
EBIT 1 0.11 3.983 3.668 8.59 6.307 11.84
Net income 1 4.041 112.9 -75.62 21.45 78.11 112.1
Net Debt 1 -174.9 -326.4 -212.4 -247.7 -342.9 -490.6
Reference price 2 242.00 320.37 256.39 294.00 490.10 465.14
Nbr of stocks (in thousands) 1,381 1,381 1,377 1,377 1,377 1,377
Announcement Date 12/17/20 12/17/21 12/19/22 12/28/23 12/31/24 12/29/25
1USD in Million2USD
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 831M
26.83x9.91x16.18x0.73% 3,928B
119.93x52.98x86.28x-.--% 447B
19.3x5.59x9.74x1.56% 389B
216.99x19.31x56.52x-.--% 280B
28.38x5.66x17.83x1.34% 259B
2273.9x37.98x124.23x-.--% 233B
90.05x8.93x23.9x-.--% 147B
54.82x14.71x38.75x-.--% 124B
13.44x3.57x7.47x-.--% 95.43B
Average 315.96x 17.63x 42.32x 0.4% 590.32B
Weighted average by Cap. 133.24x 14.23x 27.85x 0.65%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Daily Journal Corporation

Historical PBR trend

Valuation ratios - PBR - Daily Journal Corporation

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Daily Journal Corporation

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Daily Journal Corporation

  1. Stock Market
  2. Stocks
  3. DJCO Stock
  4. Valuation Daily Journal Corporation