Valuation Daily Journal Corporation

Stocks

Market Closed - Nasdaq 16:00:00 2026-09-04 EDT			5-day change	1st Jan Change
627.87 ^USD	+1.50%		+0.67%	+28.84%

08-12	Earnings Flash (DJCO) Daily Journal Corporation Reports Q3 Revenue $27.0M	MT
08-12	Daily Journal Corporation Reports Earnings Results for the Third Quarter and Nine Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: September	2020	2021	2022	2023	2024	2025
Market Cap ¹	334.1	442.3	353.1	404.8	675.1	640.7
Change	-	32.38%	-20.19%	14.67%	66.75%	-5.09%
Enterprise Value (EV) ¹	159.2	116	140.7	157.1	332.1	150.1
Change	-	-27.14%	21.29%	11.68%	111.42%	-54.8%
P/E	82.7x	3.92x	-4.68x	18.9x	8.64x	5.71x
PBR	2.36x	1.74x	1.97x	2.02x	2.42x	1.64x
PEG	-	0x	0x	-0x	0x	0.1x
Capitalization / Revenue	6.69x	8.96x	6.54x	5.98x	9.65x	7.31x
EV / Revenue	3.19x	2.35x	2.6x	2.32x	4.75x	1.71x
EV / EBITDA	251x	26x	34.8x	17.7x	50.5x	12.4x
EV / EBIT	1,447x	29.1x	38.4x	18.3x	52.7x	12.7x
EV / FCF	-52.8x	18x	-20.3x	14.9x	-119x	33.8x
FCF Yield	-1.9%	5.55%	-4.92%	6.73%	-0.84%	2.96%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	2.927	81.77	-54.81	15.58	56.73	81.41
Distribution rate	-	-	-	-	-	-
Net sales ¹	49.94	49.39	54.01	67.71	69.93	87.7
EBITDA ¹	0.634	4.463	4.047	8.869	6.574	12.09
EBIT ¹	0.11	3.983	3.668	8.59	6.307	11.84
Net income ¹	4.041	112.9	-75.62	21.45	78.11	112.1
Net Debt ¹	-174.9	-326.4	-212.4	-247.7	-342.9	-490.6
Reference price ²	242.00	320.37	256.39	294.00	490.10	465.14
Nbr of stocks (in thousands)	1,381	1,381	1,377	1,377	1,377	1,377
Announcement Date	12/17/20	12/17/21	12/19/22	12/28/23	12/31/24	12/29/25

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
DAILY JOURNAL CORPORATION	-	-	-	-	865M
TENCENT HOLDINGS LIMITED	15.31x	4.08x	9.42x	1.33%	508B
NETFLIX, INC.	21.83x	6.46x	19.4x	-.--%	326B
UBER TECHNOLOGIES, INC.	23.01x	2.71x	13.79x	-.--%	155B
SPOTIFY TECHNOLOGY S.A.	38.22x	4.48x	29.65x	-.--%	112B
AIRBNB, INC.	34.37x	6.78x	19.06x	-.--%	107B
SK SQUARE CO., LTD.	2.8x	74.2x	2.07x	0.15%	102B
DOORDASH, INC.	81.15x	4.87x	23.2x	-.--%	91.74B
PROSUS N.V.	10.25x	7.64x	91.63x	0.66%	91.17B
NASPERS LIMITED	8.19x	3.12x	64.55x	0.73%	35.68B
Average	26.13x	12.70x	30.31x	0.32%	152.88B
Weighted average by Cap.	23.14x	9.58x	20.67x	0.51%