Valuation Daffodil Computers PLC

Stocks

End-of-day quote Dhaka S.E. Other stock markets 2026-08-04			5-day change	1st Jan Change
166.70 ^BDT	-2.57%		+2.27%	+368.26%

04-28	Daffodil Computers PLC Reports Earnings Results for the Third Quarter and Nine Months Ended March 31, 2026	CI
03-05	Daffodil Computers PLC Reports Earnings Results for the Second Quarter and Six Months Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2020	2021	2022	2023	2024	2025
Market Cap ¹	2,665	3,129	3,549	3,299	4,048	2,690
Change	-	17.42%	13.4%	-7.03%	22.69%	-33.54%
Enterprise Value (EV) ¹	2,726	3,138	3,753	3,554	4,292	2,824
Change	-	15.11%	19.58%	-5.29%	20.76%	-34.21%
P/E	58.6x	90x	106x	122x	384x	332x
PBR	3.88x	4.67x	5.27x	4.89x	6.12x	4.18x
PEG	-	-3.8x	-27.26x	-6.3x	-6.3x	-14.3x
Capitalization / Revenue	4.84x	6.5x	7.34x	6.56x	7.77x	4.89x
EV / Revenue	4.95x	6.52x	7.76x	7.07x	8.24x	5.13x
EV / EBITDA	51.3x	71.7x	91.4x	58.2x	54.6x	33x
EV / EBIT	60.2x	86x	113x	75.6x	64.8x	38.6x
EV / FCF	-91.7x	34.6x	-21x	-96.4x	127x	21.3x
FCF Yield	-1.09%	2.89%	-4.77%	-1.04%	0.78%	4.69%
Dividend per Share ²	0.8	0.6	0.5	0.5	0.5	-
Rate of return	1.5%	0.96%	0.7%	0.76%	0.62%	-
EPS ²	0.9109	0.6967	0.6696	0.5405	0.2111	0.1622
Distribution rate	87.8%	86.1%	74.7%	92.5%	237%	-
Net sales ¹	550.9	481.4	483.5	502.8	521	550.6
EBITDA ¹	53.12	43.78	41.07	61.11	78.64	85.45
EBIT ¹	45.28	36.48	33.16	47	66.22	73.19
Net income ¹	45.47	34.77	33.42	26.98	10.54	8.097
Net Debt ¹	60.93	8.731	203.8	255	244.2	133.7
Reference price ²	53.40	62.70	71.10	66.10	81.10	53.90
Nbr of stocks (in thousands)	49,912	49,912	49,912	49,912	49,912	49,912
Announcement Date	12/21/20	12/15/21	11/6/22	12/13/23	12/12/24	12/10/25