Valuation Daewoo Engineering & Construction Co., Ltd.

Stocks

End-of-day quote Korea S.E. Other stock markets 2026-07-29			5-day change	1st Jan Change
12,020.00 ^KRW	-10.50%		-18.78%	+214.66%

03:38am	South Korean Shares Extend Selloff for Second Day, Kospi Plunge Nearly 6% on AI Spending Concerns	MT
11:12pm	Daewoo E&C Removed from KRW339 Billion Gangnam Redevelopment Project; Shares Plunge 11%	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	2,370,811	1,717,502	1,703,121	1,275,800	1,569,583	4,882,172	-	-
Change	-	-27.56%	-0.84%	-25.09%	23.03%	211.05%	-	-
Enterprise Value (EV) ¹	2,863	2,400	2,129	3,336	3,390	6,563	6,401	5,573
Change	-	-16.18%	-11.29%	56.67%	1.64%	93.59%	-2.47%	-12.93%
P/E	4.9x	3.41x	3.33x	5.46x	-1.72x	10.1x	10.8x	8.57x
PBR	0.75x	0.47x	0.42x	0.3x	0.47x	1.3x	1.21x	1.03x
PEG	-	0.85x	2.15x	-0.1x	0x	-0x	-1.65x	0.3x
Capitalization / Revenue	0.27x	0.16x	0.15x	0.12x	0.19x	0.6x	0.56x	0.49x
EV / Revenue	0.33x	0.23x	0.18x	0.32x	0.42x	0.81x	0.73x	0.56x
EV / EBITDA	3.37x	2.74x	2.7x	6.35x	-4.84x	7.78x	8.15x	5.96x
EV / EBIT	3.88x	3.16x	3.21x	8.28x	-4.16x	8.91x	9.43x	6.67x
EV / FCF	1.69x	-4.78x	-2.36x	-2.52x	9.35x	15.2x	15x	11.5x
FCF Yield	59.3%	-20.9%	-42.4%	-39.6%	10.7%	6.6%	6.66%	8.67%
Dividend per Share ³	-	-	-	-	-	-	50	100
Rate of return	-	-	-	-	-	-	0.42%	0.83%
EPS ³	1,178	1,225	1,244	569	-2,220	1,190	1,112	1,403
Distribution rate	-	-	-	-	-	-	4.5%	7.13%
Net sales ¹	8,685	10,419	11,648	10,504	8,055	8,103	8,787	9,991
EBITDA ¹	850.7	874.4	789.6	525.7	-700.9	844	785.7	935.7
EBIT ¹	738.3	760	662.5	403.1	-815.4	736.8	678.9	835.9
Net income ¹	484.7	504	511.7	234.1	-912.3	496.8	460.4	581.1
Net Debt ¹	492.4	682.6	426	2,060	1,821	1,681	1,519	690.8
Reference price ³	5,770.00	4,180.00	4,145.00	3,105.00	3,820.00	12,020.00	12,020.00	12,020.00
Nbr of stocks (in thousands)	410,886	410,886	410,886	410,886	410,886	406,171	-	-
Announcement Date	1/26/22	1/31/23	1/29/24	2/5/25	2/8/26	-	-	-

¹KRW in Million²KRW in Billions³KRW

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
DAEWOO ENGINEERING & CONSTRUCTION CO., LTD.	11.29x	0.88x	8.46x	-.--%	3.75B
QUANTA SERVICES, INC.	60.9x	2.64x	25.8x	0.07%	88.29B
VINCI	13.2x	1.07x	5.85x	4.45%	71.51B
COMFORT SYSTEMS USA, INC.	33.56x	4.22x	22.9x	0.2%	57.14B
LARSEN & TOUBRO LIMITED	25.7x	2.02x	19.66x	1.24%	55.19B
FERROVIAL N.V.	53.88x	4.49x	28.69x	1.71%	44.52B
HOCHTIEF AG	31x	0.74x	12.23x	2.05%	37.04B
EMCOR GROUP, INC.	24.09x	1.56x	14.99x	0.2%	31.37B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	25.37x	0.5x	7.96x	2.35%	32.48B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.78x	0.3x	5.8x	5.97%	28.33B
Average	28.38x	1.84x	15.23x	1.82%	44.96B
Weighted average by Cap.	33.27x	2.15x	17.23x	1.8%