Valuation Daesang Corporation

Stocks

End-of-day quote Korea S.E. 2026-08-24			5-day change	1st Jan Change
18,030.00 ^KRW	+4.10%		-1.85%	-14.35%

08-14	Daesang Corporation Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
07-08	South Korean Shares Plunge as AI Rally Loses Steam Amid Heightened Market Volatility	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	830,798	780,236	755,052	686,024	752,690	644,778	-	-
Change	-	-6.09%	-3.23%	-9.14%	9.72%	-14.34%	-	-
Enterprise Value (EV)	831,147	780,994	755,052	686,469	752,690	644,778	644,778	644,778
Change	-	-6.03%	-3.32%	-9.08%	9.65%	-14.34%	0%	0%
P/E	5.82x	9.5x	-	7.26x	-2.49x	6.74x	5.7x	6x
PBR	0.66x	0.56x	0.54x	0.47x	0.68x	0.57x	0.43x	0.51x
PEG	-	-0.2x	-	-	0x	-0x	0.3x	-1.22x
Capitalization / Revenue	0.24x	0.19x	0.18x	0.16x	0.17x	0.14x	0.14x	0.14x
EV / Revenue	0x	0x	0x	0x	0x	0.14x	0.14x	0.14x
EV / EBITDA	0x	0x	-	0x	-	1.92x	1.76x	1.76x
EV / EBIT	0x	0x	0x	0x	0x	3.7x	3.38x	3.13x
EV / FCF	-0x	-0x	-	0x	-	12.2x	10.1x	8.37x
FCF Yield	-12.2%	-34%	-	5.81%	-	8.22%	9.93%	11.9%
Dividend per Share ²	800	800	800	850	850	850	850	850
Rate of return	3.43%	3.65%	3.86%	4.43%	4.04%	4.71%	4.71%	4.71%
EPS ²	4,001	2,306	-	2,642	-8,447	2,677	3,161	3,006
Distribution rate	20%	34.7%	-	32.2%	-10.1%	31.8%	26.9%	28.3%
Net sales ¹	3,470	4,084	4,110	4,255	4,402	4,497	4,596	4,722
EBITDA ¹	263.5	267.4	-	323.7	-	336	366	367
EBIT ¹	153.2	140	123.2	176.9	170.6	174.2	190.5	206
Net income ¹	144.1	83.07	-	94.49	75.67	94	110.5	105
Net Debt	348.2	757.8	-	444.7	-	-	-	-
Reference price ²	23,300.00	21,900.00	20,750.00	19,190.00	21,050.00	18,030.00	18,030.00	18,030.00
Nbr of stocks (in thousands)	36,018	36,018	36,018	36,018	36,018	36,018	-	-
Announcement Date	3/17/22	3/9/23	1/29/24	2/4/25	1/29/26	-	-	-

¹KRW in Billions²KRW

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
DAESANG CORPORATION	6.47x	-	-	4.91%	447M
NESTLÉ S.A.	20.7x	2.85x	14.22x	3.94%	256B
MONDELEZ INTERNATIONAL, INC.	20.54x	2.56x	15.26x	3.19%	82.26B
DANONE	17.63x	1.82x	10.31x	3.55%	49.81B
ARCHER-DANIELS-MIDLAND COMPANY	14.87x	0.55x	9.94x	2.6%	38.7B
THE HERSHEY COMPANY	22.57x	3.4x	13.78x	3.1%	37.46B
AJINOMOTO CO., INC.	37.22x	3.21x	18.56x	0.97%	32.4B
KRAFT HEINZ	-108.9x	1.92x	9.55x	6.26%	30.33B
NESTLÉ INDIA LIMITED	68.47x	10.51x	43.59x	1.11%	29.79B
Average	11.06x	3.35x	16.90x	3.29%	61.88B
Weighted average by Cap.	16.57x	2.97x	15.27x	3.45%