Valuation Daedong Corporation

Stocks

End-of-day quote Korea S.E. 2026-09-08			5-day change	1st Jan Change
8,000.00 ^KRW	-1.60%		-3.03%	-17.44%

08-25	Daedong Metals Co., Ltd. announced that it has received KRW 8.997 billion in funding from Daedong Corporation	CI
08-11	Daedong Metals Co., Ltd. announced that it expects to receive KRW 8.997 billion in funding from Daedong Corporation	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	141,366	209,355	279,423	395,954	215,920	234,857
Change	-	48.09%	33.47%	41.7%	-45.47%	8.77%
Enterprise Value (EV) ¹	420,957	615,175	767,087	1,145,596	998,532	1,189,307
Change	-	46.14%	24.69%	49.34%	-12.84%	19.11%
P/E	6.92x	6.58x	7.94x	22.8x	-7.02x	-13.8x
PBR	0.45x	0.6x	0.81x	0.87x	0.5x	0.54x
PEG	-	0.1x	1.26x	-0.4x	0x	0.3x
Capitalization / Revenue	0.16x	0.18x	0.19x	0.28x	0.15x	0.16x
EV / Revenue	0.47x	0.52x	0.52x	0.8x	0.71x	0.8x
EV / EBITDA	7.03x	9.15x	6.32x	11.3x	14.9x	12.9x
EV / EBIT	12.7x	16.4x	8.7x	18x	62.7x	38.3x
EV / FCF	8.44x	-5.8x	-3.42x	-3.83x	16.2x	-41.6x
FCF Yield	11.8%	-17.2%	-29.2%	-26.1%	6.17%	-2.4%
Dividend per Share ²	80	80	100	100	100	-
Rate of return	1.17%	0.79%	0.77%	0.59%	1.08%	-
EPS ²	985.1	1,535	1,631	747	-1,313	-703.1
Distribution rate	8.12%	5.21%	6.13%	13.4%	-7.62%	-
Net sales ¹	895,751	1,179,193	1,463,738	1,433,391	1,415,582	1,484,722
EBITDA ¹	59,922	67,249	121,413	101,150	67,021	92,161
EBIT ¹	33,136	37,578	88,212	63,599	15,914	31,038
Net income ¹	20,420	33,551	38,648	17,595	-30,721	-16,844
Net Debt ¹	279,590	405,821	487,663	749,642	782,612	954,450
Reference price ²	6,820.00	10,100.00	12,950.00	17,020.00	9,220.00	9,690.00
Nbr of stocks (in thousands)	20,728	20,728	21,577	23,264	23,419	24,237
Announcement Date	3/18/21	3/17/22	3/22/23	3/20/24	3/18/25	3/18/26

¹KRW in Million²KRW

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
DAEDONG CORPORATION	-	-	-	-	162M
DEERE & COMPANY	37.54x	5.79x	32.25x	0.96%	184B
THE TORO COMPANY	23.15x	-	-	1.65%	8.97B
BUCHER INDUSTRIES AG	19.84x	1x	9.53x	3.05%	4.06B
ESCORTS KUBOTA LIMITED	23.72x	2.41x	20.07x	1.55%	3.56B
FIRST TRACTOR COMPANY LIMITED	10.02x	0.9x	11.05x	3.61%	2.11B
LINDSAY CORPORATION	23.65x	-	-	1.2%	1.25B
YAMABIKO CORPORATION	10.14x	-	-	2.55%	1.14B
TÜRK TRAKTÖR VE ZIRAAT MAKINELERI	50.72x	0.79x	6.5x	0.89%	904M
Average	24.85x	2.18x	15.88x	1.93%	22.86B
Weighted average by Cap.	35.86x	5.55x	31.20x	1.08%