Valuation Daedong Corporation

Stocks

End-of-day quote Korea S.E. 2026-10-02			5-day change	1st Jan Change
7,650.00 ^KRW	+1.32%		+1.46%	-21.05%

08-25	Daedong Metals Co., Ltd. announced that it has received KRW 8.997 billion in funding from Daedong Corporation	CI
08-11	Daedong Metals Co., Ltd. announced that it expects to receive KRW 8.997 billion in funding from Daedong Corporation	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	141,366	209,355	279,423	395,954	215,920	234,857
Change	-	48.09%	33.47%	41.7%	-45.47%	8.77%
Enterprise Value (EV) ¹	420,957	615,175	767,087	1,145,596	998,532	1,189,307
Change	-	46.14%	24.69%	49.34%	-12.84%	19.11%
P/E	6.92x	6.58x	7.94x	22.8x	-7.02x	-13.8x
PBR	0.45x	0.6x	0.81x	0.87x	0.5x	0.54x
PEG	-	0.1x	1.26x	-0.4x	0x	0.3x
Capitalization / Revenue	0.16x	0.18x	0.19x	0.28x	0.15x	0.16x
EV / Revenue	0.47x	0.52x	0.52x	0.8x	0.71x	0.8x
EV / EBITDA	7.03x	9.15x	6.32x	11.3x	14.9x	12.9x
EV / EBIT	12.7x	16.4x	8.7x	18x	62.7x	38.3x
EV / FCF	8.44x	-5.8x	-3.42x	-3.83x	16.2x	-41.6x
FCF Yield	11.8%	-17.2%	-29.2%	-26.1%	6.17%	-2.4%
Dividend per Share ²	80	80	100	100	100	-
Rate of return	1.17%	0.79%	0.77%	0.59%	1.08%	-
EPS ²	985.1	1,535	1,631	747	-1,313	-703.1
Distribution rate	8.12%	5.21%	6.13%	13.4%	-7.62%	-
Net sales ¹	895,751	1,179,193	1,463,738	1,433,391	1,415,582	1,484,722
EBITDA ¹	59,922	67,249	121,413	101,150	67,021	92,161
EBIT ¹	33,136	37,578	88,212	63,599	15,914	31,038
Net income ¹	20,420	33,551	38,648	17,595	-30,721	-16,844
Net Debt ¹	279,590	405,821	487,663	749,642	782,612	954,450
Reference price ²	6,820.00	10,100.00	12,950.00	17,020.00	9,220.00	9,690.00
Nbr of stocks (in thousands)	20,728	20,728	21,577	23,264	23,419	24,237
Announcement Date	3/18/21	3/17/22	3/22/23	3/20/24	3/18/25	3/18/26

¹KRW in Million²KRW

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
DAEDONG CORPORATION	-	-	-	-	155M
CATERPILLAR INC.	31.61x	5.36x	23.74x	0.73%	389B
DEERE & COMPANY	37.9x	5.83x	31.79x	0.96%	185B
AB VOLVO	15.17x	1.16x	7.5x	4.92%	63.8B
PACCAR INC	18.33x	1.7x	13.88x	2.97%	57.73B
WESTINGHOUSE AIR BRAKE TECHNOLOGIES CORPORATION	31.25x	4.32x	18.2x	0.42%	48.57B
KOMATSU LTD.	16.92x	1.71x	9.72x	2.57%	42.39B
DAIMLER TRUCK HOLDING AG	10.91x	1.05x	10.4x	4.74%	34.79B
EPIROC AB	32.14x	4.66x	18.59x	1.56%	30.17B
CRRC CORPORATION LIMITED	12.05x	0.39x	4.03x	4.08%	25.38B
Average	22.92x	2.91x	15.32x	2.55%	87.69B
Weighted average by Cap.	28.77x	4.34x	21.35x	1.59%