|
Market Closed -
Toronto S.E.
16:00:00 2026-10-30 EDT
|
5-day change | 1st Jan Change | ||
| 10.76 CAD | -5.03% |
|
-2.80% | -20.36% |
| 10-27 | Devry University Selects D2l Corporation Brightspace to Support Competency-Based Education Model | CI |
| 09-28 | D2L Says uOttawa Renewed Company's Brightspace Program For 12 Years | MT |
Company Valuation: D2L Inc.
Data adjusted to current consolidation scope
| Fiscal Period: January | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 610.9 | 351.5 | 401.7 | 713.8 | 437 | 404.9 | - | - |
| Change | - | -42.46% | 14.28% | 77.68% | -38.77% | -7.34% | - | - |
| Enterprise Value (EV) 1 | 496.2 | 240.8 | 284.8 | 614.6 | 317.8 | 279.9 | 239 | 175.7 |
| Change | - | -51.48% | 18.27% | 115.82% | -48.29% | -11.94% | -14.61% | -26.47% |
| P/E | -4.01x | -18.9x | -107x | 28.4x | 50.1x | 40.6x | 16.2x | 13.9x |
| PBR | 9.21x | - | - | - | - | - | - | - |
| PEG | - | 0.2x | 1.3x | -0x | -0.8x | 2.2x | 0x | 0.8x |
| Capitalization / Revenue | 4.02x | 2.09x | 2.2x | 3.48x | 2.01x | 1.76x | 1.62x | 1.49x |
| EV / Revenue | 3.27x | 1.43x | 1.56x | 2.99x | 1.46x | 1.22x | 0.96x | 0.65x |
| EV / EBITDA | 3,649x | -82.9x | 36.2x | 21.9x | 9.67x | 8.25x | 5.33x | 3.32x |
| EV / EBIT | -6.64x | -11.8x | -40x | 99.2x | 25.3x | 13.5x | 7.32x | 5.5x |
| EV / FCF | -726x | 2,250x | 28.7x | 22.8x | 7.53x | 8.17x | 5.32x | 3.31x |
| FCF Yield | -0.14% | 0.04% | 3.49% | 4.39% | 13.3% | 12.2% | 18.8% | 30.2% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -2.88 | -0.35 | -0.07 | 0.46 | 0.16 | 0.19 | 0.4757 | 0.555 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 151.9 | 168.4 | 182.4 | 205.3 | 217.5 | 229.5 | 250.1 | 271.3 |
| EBITDA 1 | 0.136 | -2.904 | 7.862 | 28.08 | 32.85 | 33.92 | 44.8 | 52.86 |
| EBIT 1 | -74.71 | -20.4 | -7.112 | 6.198 | 12.56 | 20.79 | 32.64 | 31.97 |
| Net income 1 | -97.65 | -18.38 | -3.542 | 25.72 | 8.964 | 9.412 | 25.69 | 29.46 |
| Net Debt 1 | -114.7 | -110.7 | -116.9 | -99.18 | -119.2 | -125.1 | -165.9 | -229.2 |
| Reference price 2 | 11.549 | 6.628 | 7.474 | 13.079 | 8.014 | 7.712 | 7.712 | 7.712 |
| Nbr of stocks (in thousands) | 52,896 | 53,033 | 53,746 | 54,574 | 54,534 | 52,509 | - | - |
| Announcement Date | 3/28/22 | 4/4/23 | 4/3/24 | 4/2/25 | 4/1/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 42.64x | 1.31x | 8.86x | - | 425M | |
| 26.66x | 9.93x | 16.07x | 0.73% | 3,937B | |
| 126.4x | 55.99x | 91.27x | -.--% | 472B | |
| 20.92x | 5.96x | 10.36x | 1.43% | 423B | |
| 241.46x | 21.55x | 63.1x | -.--% | 312B | |
| 28.9x | 5.91x | 18.36x | 1.29% | 269B | |
| 2611.5x | 43.74x | 143.09x | -.--% | 268B | |
| 74.96x | 6.92x | 18.48x | -.--% | 114B | |
| 43.13x | 11.92x | 30.6x | -.--% | 102B | |
| 13.6x | 3.62x | 7.56x | -.--% | 96.57B | |
| Average | 323.02x | 16.68x | 40.78x | 0.38% | 599.37B | |
| Weighted average by Cap. | 161.93x | 15.09x | 29.98x | 0.64% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- DTOL Stock
- Valuation D2L Inc.
Select your edition
All financial news and data tailored to specific country editions
