Company Valuation: Cytosorbents Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 182.2 67.64 57.95 49.76 40.14 22.61 - -
Change - -62.87% -14.31% -14.14% -19.32% -43.69% - -
Enterprise Value (EV) 182.2 67.64 57.95 49.76 40.14 22.61 22.61 22.61
Change - -62.87% -14.31% -14.14% -19.32% -43.69% 0% 0%
P/E -7.35x -2.07x -1.73x -2.39x -4.92x -1.95x 12x 6x
PBR - - - - - - - -
PEG - -0.1x 0.1x 0.1x 0.1x -0x -0x 0x
Capitalization / Revenue 4.22x 1.95x 1.59x 1.27x 1.08x 0.59x 0.48x 0.44x
EV / Revenue 0x 0x 0x 0x 0x 0.59x 0.48x 0.44x
EV / EBITDA -0x -0x -0x -0x -0x -3.21x - -
EV / EBIT -0x -0x -0x -0x -0x -2.57x 9.53x 4.64x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -0.57 -0.75 -0.64 -0.38 -0.13 -0.185 0.03 0.06
Distribution rate - - - - - - - -
Net sales 1 43.17 34.69 36.35 39.2 37.06 38.26 47.12 51.6
EBITDA 1 -15.81 -26.84 -26.05 -11.46 -13.3 -7.046 - -
EBIT 1 -22.74 -31.52 -31.21 -16.79 -14.24 -8.78 2.373 4.869
Net income 1 -24.56 -32.81 -28.51 -20.72 -8.198 -11.74 2.373 4.869
Net Debt - - - - - - - -
Reference price 2 4.1900 1.5500 1.1100 0.9100 0.6392 0.3600 0.3600 0.3600
Nbr of stocks (in thousands) 43,476 43,636 52,212 54,680 62,804 62,795 - -
Announcement Date 3/8/22 3/9/23 3/14/24 3/31/25 3/25/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-1.95x - - - 22.61M
28.31x5.12x19.63x0.32% 211B
31.99x5.88x18.61x0.77% 135B
36.98x9.57x21.13x-.--% 119B
15.82x3.35x10.81x-.--% 65.77B
31.71x6.5x20.56x-.--% 47.58B
18.58x2.14x11.09x2.82% 44.44B
26.95x5.36x18.32x0.74% 39.14B
45.41x6.34x19.47x-.--% 36.79B
41.41x6.53x23.25x-.--% 29.37B
Average 27.52x 5.64x 18.10x 0.52% 72.81B
Weighted average by Cap. 30.23x 5.87x 18.50x 0.45%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. CTSO Stock
  4. Valuation Cytosorbents Corporation