Company Valuation: Cytosorbents Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 182.2 67.64 57.95 49.76 40.14 20.02 - -
Change - -62.87% -14.31% -14.14% -19.32% -50.14% - -
Enterprise Value (EV) 182.2 67.64 57.95 49.76 40.14 20.02 20.02 20.02
Change - -62.87% -14.31% -14.14% -19.32% -50.14% 0% 0%
P/E -7.35x -2.07x -1.73x -2.39x -4.92x -1.45x -7.08x 10.6x
PBR - - - - - - - -
PEG - -0.1x 0.1x 0.1x 0.1x -0x 0.1x -0x
Capitalization / Revenue 4.22x 1.95x 1.59x 1.27x 1.08x 0.51x 0.45x 0.39x
EV / Revenue 0x 0x 0x 0x 0x 0.51x 0.45x 0.39x
EV / EBITDA -0x -0x -0x -0x -0x -2.61x -25.6x -
EV / EBIT -0x -0x -0x -0x -0x -2.08x -16.4x 8.76x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -11.4 -15 -12.8 -7.6 -2.6 -4.4 -0.9 0.6
Distribution rate - - - - - - - -
Net sales 1 43.17 34.69 36.35 39.2 37.06 38.88 44.16 51.6
EBITDA 1 -15.81 -26.84 -26.05 -11.46 -13.3 -7.667 -0.7823 -
EBIT 1 -22.74 -31.52 -31.21 -16.79 -14.24 -9.639 -1.219 2.284
Net income 1 -24.56 -32.81 -28.51 -20.72 -8.198 -13.91 -2.772 2.284
Net Debt - - - - - - - -
Reference price 2 83.800 31.000 22.200 18.200 12.784 6.370 6.370 6.370
Nbr of stocks (in thousands) 2,174 2,182 2,611 2,734 3,140 3,142 - -
Announcement Date 3/8/22 3/9/23 3/14/24 3/31/25 3/25/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-1.44x - - - 19.89M
30.1x5.32x20.41x0.3% 224B
34.55x6.25x19.81x0.69% 144B
38.28x10.06x22.2x-.--% 125B
16.97x3.46x11.28x-.--% 65.16B
19.22x2.31x11.61x2.65% 50.05B
34.05x6.81x21.55x-.--% 49.67B
28.2x5.6x19.02x0.71% 40.81B
70.87x6.77x20.65x-.--% 39.77B
41.45x6.67x23.57x-.--% 30.96B
Average 31.23x 5.92x 18.90x 0.48% 76.92B
Weighted average by Cap. 33.16x 6.15x 19.38x 0.43%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. CTSO Stock
  4. Valuation Cytosorbents Corporation
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!