Company Valuation: Cyprus Forest Industries Public Ltd

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 2.601 1.928 2.754 3.06 3.06 3.641
Change - -25.88% 42.86% 11.11% 0% 19%
Enterprise Value (EV) 1 5.16 3.997 5.745 4.915 5.913 5.58
Change - -22.53% 43.71% -14.45% 20.32% -5.63%
P/E 160x 10.2x 480x -3.75x 14.2x 21.5x
PBR 0.23x 0.17x 0.23x 0.28x 0.27x 0.32x
PEG - 0x -4.9x 0x -0x -1x
Capitalization / Revenue 0.41x 0.29x 0.41x 0.53x 0.5x 0.56x
EV / Revenue 0.81x 0.6x 0.86x 0.85x 0.97x 0.86x
EV / EBITDA 12.1x 7.36x 14.8x -18.5x 11.2x 10.6x
EV / EBIT 63.8x 16.9x 56.8x -11x 17.6x 17.2x
EV / FCF 31.7x 10.6x -5.66x 2.98x -5.51x 8.09x
FCF Yield 3.16% 9.43% -17.7% 33.6% -18.1% 12.4%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 0.005323 0.0619 0.001876 -0.267 0.0705 0.0552
Distribution rate - - - - - -
Net sales 1 6.346 6.673 6.674 5.766 6.074 6.458
EBITDA 1 0.427 0.5431 0.3874 -0.265 0.528 0.5248
EBIT 1 0.0808 0.2371 0.1011 -0.4474 0.3366 0.3247
Net income 1 0.0163 0.1895 0.005742 -0.8169 0.2157 0.169
Net Debt 1 2.559 2.07 2.991 1.855 2.854 1.94
Reference price 2 0.850 0.630 0.900 1.000 1.000 1.190
Nbr of stocks (in thousands) 3,060 3,060 3,060 3,060 3,060 3,060
Announcement Date 4/28/21 5/2/22 4/13/23 4/29/24 4/28/25 4/30/26
1EUR in Million2EUR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 5.07M
36.9x4.97x17.96x2.44% 8.9B
-16.05x1.04x32.03x1.86% 5.44B
71.73x2.18x19.76x1.58% 5.23B
18.9x0.61x7.56x - 4.4B
13.57x1.4x8.5x2.01% 2.64B
13.56x - - - 1.56B
34.6x2.48x18.49x0.23% 1.53B
Average 24.75x 2.12x 17.38x 1.62% 3.71B
Weighted average by Cap. 27.25x 2.54x 18.53x 1.93%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Cyprus Forest Industries Public Ltd

Historical PBR trend

Valuation ratios - PBR - Cyprus Forest Industries Public Ltd

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Cyprus Forest Industries Public Ltd

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Cyprus Forest Industries Public Ltd

  1. Stock Market
  2. Stocks
  3. CFI Stock
  4. Valuation Cyprus Forest Industries Public Ltd