Valuation: Cyber Operations, Inc.

Market Cap 242K 212K 195K 180K 339K 23.33M 347K 2.34M 919K 11.43M 910K 890K 39.34M P/E 2009
-4.95x
P/E 2010 11.7x
Enterprise Value 1.15M 1M 927K 854K 1.61M 111M 1.65M 11.08M 4.36M 54.2M 4.32M 4.22M 187M EV / Sales 2009
8.06x
EV / Sales 2010 1.55x
Free-Float
-
Yield 2009 *
-
Yield 2010 -

Financials

2009 2010
Net sales 739K 646K 596K 549K 1.04M 71.19M 1.06M 7.13M 2.8M 34.87M 2.78M 2.72M 120M 1.83M 1.6M 1.47M 1.36M 2.56M 176M 2.61M 17.59M 6.92M 86.1M 6.86M 6.71M 296M
Net income -969K -846K -781K -720K -1.36M -93.27M -1.39M -9.34M -3.67M -45.68M -3.64M -3.56M -157M 164K 143K 132K 122K 230K 15.78M 235K 1.58M 621K 7.73M 615K 602K 26.6M
Net Debt 1.16M 1.02M 938K 865K 1.63M 112M 1.67M 11.21M 4.41M 54.87M 4.37M 4.27M 189M 907K 793K 731K 674K 1.27M 87.33M 1.3M 8.74M 3.44M 42.77M 3.41M 3.33M 147M