|
End-of-day quote
Nasdaq
2026-08-27
|
5-day change | 1st Jan Change | ||
| 3.960 USD | +0.76% |
|
+0.51% | -76.14% |
| 08-18 | CXApp Inc., Q2 2026 Earnings Call, Aug 13, 2026 | |
| 08-14 | CXApp Inc. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
Projected Income Statement: CXApp Inc.
Annual
Quarterly
Annual
Quarterly
| Fiscal Period: December | 2022 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|
| Net sales 1 | - | 7.142 | 4.583 | 8 | 15 |
| Change | - | - | -35.83% | 74.56% | 87.5% |
| EBITDA 1 | - | -8.194 | -9.803 | -10.5 | -2.2 |
| Change | - | - | -19.64% | -7.11% | 79.05% |
| EBIT 1 | - | -13.74 | -17.58 | -16.7 | -10.2 |
| Change | - | - | -27.92% | 4.99% | 38.92% |
| Interest Paid | - | - | - | - | - |
| Earnings before Tax (EBT) 1 | - | -20.24 | -13.52 | -22.7 | -12.2 |
| Change | - | - | 33.22% | -67.91% | 46.26% |
| Net income 1 | 17.63 | -19.41 | -13.47 | -22.1 | -12.2 |
| Change | - | - | 30.58% | -64.03% | 44.8% |
| Announcement Date | 3/21/23 | 4/7/25 | 3/30/26 | - | - |
1USD in Million
Estimates
Forecast Balance Sheet: CXApp Inc.
| Fiscal Period: December | 2022 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|
| Net Debt 1 | - | 0.24 | 1.56 | 4.6 | 2.5 |
| Change | - | - | 550% | 195.25% | -45.65% |
| Announcement Date | 3/21/23 | 4/7/25 | 3/30/26 | - | - |
1USD in Million
Estimates
Cash Flow Forecast: CXApp Inc.
| Fiscal Period: December | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|
| CAPEX 1 | 0.03 | 0.023 | 0.6 | 1 |
| Change | - | -23.33% | 2,508.7% | 66.67% |
| Free Cash Flow (FCF) 1 | -7.355 | -10.4 | -10.8 | -4.3 |
| Change | - | -41.45% | -3.81% | 60.19% |
| Announcement Date | 4/7/25 | 3/30/26 | - | - |
1USD in Million
Estimates
Forecast Financial Ratios: CXApp Inc.
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
Profitability | |||||||
| EBITDA Margin (%) | - | - | - | -114.73% | -213.9% | -131.25% | -14.67% |
| EBIT Margin (%) | - | - | - | -192.4% | -383.53% | -208.75% | -68% |
| EBT Margin (%) | - | - | - | -283.44% | -294.98% | -283.75% | -81.33% |
| Net margin (%) | - | - | - | -271.74% | -293.98% | -276.25% | -81.33% |
| FCF margin (%) | - | - | - | -102.98% | -227.01% | -135% | -28.67% |
| FCF / Net Income (%) | - | - | - | 37.9% | 77.22% | 48.87% | 35.25% |
Profitability | |||||||
| ROA | -0.33% | -1.3% | -30.35% | -25.12% | -30.03% | - | - |
| ROE | -35.83% | -142.16% | -219.8% | -94.7% | -91.11% | - | - |
Financial Health | |||||||
| Leverage (Debt/EBITDA) | - | - | - | -0.03x | -0.16x | -0.44x | -1.14x |
| Debt / Free cash flow | - | - | - | -0.03x | -0.15x | -0.43x | -0.58x |
Capital Intensity | |||||||
| CAPEX / Current Assets (%) | - | - | - | 0.42% | 0.5% | 7.5% | 6.67% |
| CAPEX / EBITDA (%) | - | - | - | -0.37% | -0.23% | -5.71% | -45.45% |
| CAPEX / FCF (%) | - | - | - | -0.41% | -0.22% | -5.56% | -23.26% |
Items per share | |||||||
| Cash flow per share 1 | - | - | - | - | - | - | - |
| Change | - | - | - | - | - | - | - |
| Dividend per Share 1 | - | - | - | - | - | - | - |
| Change | - | - | - | - | - | - | - |
| Book Value Per Share 1 | - | - | - | - | - | - | - |
| Change | - | - | - | - | - | - | - |
| EPS 1 | - | 45.5 | - | -61 | -29 | -11.19 | -3.31 |
| Change | - | - | - | - | 52.46% | 61.41% | 70.42% |
| Nbr of stocks (in thousands) | - | - | - | 329 | 638 | 2,337 | 2,337 |
| Announcement Date | - | 3/21/23 | - | 4/7/25 | 3/30/26 | - | - |
1USD
Estimates
| 2026 * | 2027 * | |
|---|---|---|
| P/E | -0.35x | -1.2x |
| PBR | - | - |
| EV / Sales | 1.73x | 0.78x |
| Yield | - | - |
EPS & Dividend
Y-o-Y evolution of P/E
Sell
Buy

Mean consensus
OUTPERFORM
Number of Analysts
1
Last Close Price
3.960USD
Average target price
15.00USD
Spread / Average Target
+278.79%
Quarterly revenue - Rate of surprise
- Stock Market
- Stocks
- CXAI Stock
- Financials CXApp Inc.
Select your edition
All financial news and data tailored to specific country editions
















