Valuation CW Petroleum Corp

Stocks

Market Closed - OTC Markets 10:39:32 2026-10-02 EDT			5-day change	1st Jan Change
0.0103 ^USD	-40.80%		-40.80%	-31.33%

08-31	CW Petroleum Corp Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
04-29	CW Petroleum Corp Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	17.33	17.65	50.16	33.01	5.655	0.3457
Change	-	1.87%	184.15%	-34.2%	-82.87%	-93.89%
Enterprise Value (EV) ¹	17.67	18.13	50.77	33.27	6.096	0.6655
Change	-	2.62%	179.98%	-34.47%	-81.68%	-89.08%
P/E	159x	-8.08x	-105x	73.5x	-69.1x	-2.14x
PBR	38x	-1,863x	-161x	239x	57.8x	-6.96x
PEG	-	0x	1.1x	-0x	0x	-0x
Capitalization / Revenue	2.46x	2.13x	6.29x	3.54x	0.71x	0.05x
EV / Revenue	2.51x	2.19x	6.37x	3.57x	0.76x	0.1x
EV / EBITDA	80.1x	-28.3x	-1,492x	44x	40.8x	-217x
EV / EBIT	280x	-22.4x	-264x	54.7x	3,136x	-5.54x
EV / FCF	79.4x	19.8x	578x	84.3x	-121x	3.95x
FCF Yield	1.26%	5.04%	0.17%	1.19%	-0.83%	25.3%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.008198	-0.0978	-0.00391	0.003672	-0.003647	-0.007001
Distribution rate	-	-	-	-	-	-
Net sales ¹	7.044	8.27	7.969	9.313	8.002	6.452
EBITDA ¹	0.2207	-0.6398	-0.034	0.7567	0.1492	-0.003062
EBIT ¹	0.0631	-0.8094	-0.1925	0.6086	0.001944	-0.1201
Net income ¹	0.1068	-1.543	-0.3017	0.4493	-0.0475	-0.1577
Net Debt ¹	0.3432	0.4807	0.6096	0.261	0.4412	0.3198
Reference price ²	1.3025	0.7900	0.4100	0.2698	0.2519	0.0150
Nbr of stocks (in thousands)	13,304	22,346	122,346	122,346	22,446	23,046
Announcement Date	4/30/21	4/29/22	4/28/23	4/29/24	4/11/25	4/29/26

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CW PETROLEUM CORP	-	-	-	-	1.4M
ENBRIDGE INC.	23.26x	3.18x	12.76x	5.93%	102B
WILLIAMS COMPANIES, INC.	28.48x	9.72x	14.03x	2.99%	86.28B
ENTERPRISE PRODUCTS PARTNERS L.P.	12.03x	1.75x	10.15x	6.2%	78.13B
KINDER MORGAN, INC.	19.99x	5.55x	11.19x	3.84%	69.19B
TC ENERGY CORPORATION	22.79x	9.27x	12.48x	4.16%	61.63B
TARGA RESOURCES CORP.	25.01x	4.25x	13.51x	1.77%	60.41B
MPLX LP	13.06x	6.28x	11.33x	8.07%	57.16B
CHENIERE ENERGY, INC.	34.82x	3.37x	9.36x	0.86%	55.75B
ONEOK, INC.	15.24x	2.03x	10.07x	4.9%	55.4B
Average	21.63x	5.05x	11.65x	4.3%	62.64B
Weighted average by Cap.	21.73x	5.07x	11.81x	4.4%