|
Market Closed -
London S.E.
11:35:01 2026-08-14 EDT
|
5-day change | 1st Jan Change | ||
| 160.30 GBX | +0.12% |
|
-1.05% | +27.22% |
| 08-05 | AlphaValue/Baader Europe Upgrades Currys to Add, Lifts PT | MT |
| 08-04 | Currys plc Announces Appointment of Fredrik Tonnesen to Director, Effective August 3, 2026 | CI |
Company Valuation: Currys plc
Data adjusted to current consolidation scope
| Fiscal Period: May | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,039 | 634.9 | 691.9 | 1,254 | 1,310 | 1,653 | - | - |
| Change | - | -38.9% | 8.99% | 81.25% | 4.46% | 26.16% | - | - |
| Enterprise Value (EV) 1 | 2,262 | 1,965 | 595.9 | 2,010 | 2,086 | 2,278 | 2,328 | 2,308 |
| Change | - | -13.14% | -69.67% | 237.3% | 3.78% | 9.22% | 2.18% | -0.87% |
| P/E | 14.8x | -1.32x | 4.19x | 12.1x | 8.7x | 12.1x | 10.9x | 10.2x |
| PBR | 0.42x | 0.34x | 0.34x | 0.55x | 0.6x | 0.66x | 0.64x | 0.6x |
| PEG | - | 0x | -0x | -0.3x | 0.2x | -1.36x | 1x | 1.42x |
| Capitalization / Revenue | 0.1x | 0.07x | 0.08x | 0.14x | 0.14x | 0.17x | 0.17x | 0.17x |
| EV / Revenue | 0.22x | 0.21x | 0.07x | 0.23x | 0.23x | 0.24x | 0.24x | 0.23x |
| EV / EBITDA | 3.85x | 3.75x | 1.24x | 4.09x | 3.97x | 4.2x | 4.2x | 4.07x |
| EV / EBIT | 8.26x | 9.18x | 2.94x | 8.93x | 8.18x | 8.69x | 8.42x | 8.05x |
| EV / FCF | 31.4x | 12.4x | 7.27x | 13.5x | 13.3x | 15.5x | 18.7x | 17.5x |
| FCF Yield | 3.18% | 8.09% | 13.8% | 7.41% | 7.53% | 6.46% | 5.35% | 5.71% |
| Dividend per Share 2 | 0.0315 | 0.01 | - | 0.015 | 0.03 | 0.033 | 0.0368 | 0.0418 |
| Rate of return | 3.38% | 1.73% | - | 1.31% | 2.38% | 2.06% | 2.3% | 2.61% |
| EPS 2 | 0.063 | -0.436 | 0.149 | 0.095 | 0.145 | 0.1321 | 0.1467 | 0.1572 |
| Distribution rate | 50% | -2.29% | - | 15.8% | 20.7% | 25% | 25.1% | 26.6% |
| Net sales 1 | 10,144 | 9,511 | 8,476 | 8,706 | 9,254 | 9,493 | 9,709 | 9,942 |
| EBITDA 1 | 588 | 524 | 479 | 491 | 526 | 543.1 | 553.9 | 567.6 |
| EBIT 1 | 274 | 214 | 203 | 225 | 255 | 262.3 | 276.4 | 286.9 |
| Net income 1 | 71 | -481 | 27 | 108 | 165 | 147.3 | 154.1 | 161.2 |
| Net Debt 1 | 1,223 | 1,330 | -96 | 756 | 776 | 625.6 | 675.3 | 655.1 |
| Reference price 2 | 0.933 | 0.577 | 0.625 | 1.148 | 1.262 | 1.603 | 1.603 | 1.603 |
| Nbr of stocks (in thousands) | 1,113,662 | 1,100,317 | 1,107,110 | 1,092,442 | 1,038,129 | 1,031,113 | - | - |
| Announcement Date | 7/7/22 | 7/6/23 | 6/27/24 | 7/3/25 | 7/2/26 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 12.12x | 0.24x | 4.19x | 2.06% | 2.23B | |
| 13.1x | 0.4x | 6.4x | 4.56% | 17.99B | |
| 18.4x | 0.85x | 9.36x | 4.27% | 6.36B | |
| 11.38x | 0.54x | 8.34x | 2.81% | 4.15B | |
| 14.93x | 0.31x | 6.83x | 2.56% | 1.85B | |
| 9.65x | 0.74x | 6.87x | 8.27% | 1.23B | |
| 16.49x | 0.11x | 1.66x | 3.2% | 1.17B | |
| 24.12x | 0.41x | 11.94x | 0.71% | 1.01B | |
| 75.21x | 1.17x | 19.37x | -.--% | 773M | |
| Average | 21.71x | 0.53x | 8.33x | 3.16% | 4.08B | |
| Weighted average by Cap. | 15.46x | 0.50x | 7.31x | 3.94% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CURY Stock
- Valuation Currys plc
Select your edition
All financial news and data tailored to specific country editions
