|
Market Closed -
NYSE
16:00:03 2026-09-04 EDT
|
5-day change | 1st Jan Change | ||
| 560.75 USD | +2.80% |
|
-0.73% | +9.85% |
| 08-29 | Cummins Inc. - Special Call | |
| 08-25 | Cummins Insider Sold Shares Worth $399,410, According to a Recent SEC Filing | MT |
Company Valuation: Cummins Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 31,201 | 34,168 | 33,958 | 47,822 | 70,461 | 77,195 | - | - |
| Change | - | 9.51% | -0.62% | 40.83% | 47.34% | 9.56% | - | - |
| Enterprise Value (EV) 1 | 32,173 | 39,450 | 38,475 | 52,617 | 74,404 | 80,740 | 79,119 | 75,885 |
| Change | - | 22.62% | -2.47% | 36.76% | 41.41% | 8.52% | -2.01% | -4.09% |
| P/E | 14.9x | 16x | 46.5x | 12.3x | 24.9x | 19.6x | 16.6x | 14.6x |
| PBR | 3.67x | 3.81x | 3.86x | 4.72x | 5.73x | 5.43x | 4.56x | 3.87x |
| PEG | - | 4.58x | -0.7x | 0x | -0.9x | 0.5x | 0.9x | 1.1x |
| Capitalization / Revenue | 1.3x | 1.22x | 1x | 1.4x | 2.09x | 2.05x | 1.89x | 1.74x |
| EV / Revenue | 1.34x | 1.41x | 1.13x | 1.54x | 2.21x | 2.15x | 1.94x | 1.71x |
| EV / EBITDA | 9.14x | 10.4x | 7.41x | 9.8x | 12.7x | 11.8x | 10.2x | 8.85x |
| EV / EBIT | 11.9x | 13.5x | 9.77x | 14x | 16.6x | 14.4x | 12.4x | 10.5x |
| EV / FCF | 21.1x | 37.7x | 14x | 189x | 31.2x | 24.8x | 19.9x | 16.3x |
| FCF Yield | 4.73% | 2.65% | 7.16% | 0.53% | 3.21% | 4.04% | 5.03% | 6.14% |
| Dividend per Share 2 | 5.6 | 6.04 | 6.5 | 7 | 7.64 | 8.356 | 9.036 | 9.602 |
| Rate of return | 2.57% | 2.49% | 2.71% | 2.01% | 1.5% | 1.49% | 1.61% | 1.71% |
| EPS 2 | 14.61 | 15.12 | 5.15 | 28.37 | 20.5 | 28.57 | 33.73 | 38.39 |
| Distribution rate | 38.3% | 39.9% | 126% | 24.7% | 37.3% | 29.2% | 26.8% | 25% |
| Net sales 1 | 24,021 | 28,074 | 34,065 | 34,102 | 33,670 | 37,618 | 40,873 | 44,250 |
| EBITDA 1 | 3,521 | 3,799 | 5,195 | 5,369 | 5,843 | 6,862 | 7,748 | 8,579 |
| EBIT 1 | 2,706 | 2,929 | 3,939 | 3,750 | 4,483 | 5,590 | 6,398 | 7,206 |
| Net income 1 | 2,131 | 2,151 | 735 | 3,946 | 2,843 | 3,954 | 4,634 | 5,212 |
| Net Debt 1 | 972 | 5,282 | 4,517 | 4,795 | 3,943 | 3,544 | 1,924 | -1,310 |
| Reference price 2 | 218.14 | 242.29 | 239.57 | 348.60 | 510.45 | 560.75 | 560.75 | 560.75 |
| Nbr of stocks (in thousands) | 143,032 | 141,022 | 141,745 | 137,182 | 138,036 | 137,664 | - | - |
| Announcement Date | 2/3/22 | 2/6/23 | 2/6/24 | 2/4/25 | 2/5/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 19.63x | 2.15x | 11.77x | 1.49% | 77.2B | |
| 53.58x | 9.62x | 48.22x | 1.28% | 14.8B | |
| 27.18x | 2.6x | 15.95x | -.--% | 10.34B | |
| 14.66x | 1.65x | 9.03x | 1.14% | 5.22B | |
| 76.16x | - | - | 0.76% | 4.99B | |
| 17.13x | 2.28x | 11.24x | 0.46% | 3.94B | |
| 39.01x | - | - | - | 3.14B | |
| 21.63x | - | - | 2.13% | 2.8B | |
| 14.36x | 0.28x | 3.7x | 1.71% | 1.9B | |
| -11.78x | 0.54x | 4.13x | -.--% | 1.66B | |
| Average | 27.16x | 2.73x | 14.86x | 1% | 12.6B | |
| Weighted average by Cap. | 26.22x | 3.08x | 16.45x | 1.26% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CMI Stock
- Valuation Cummins Inc.
Select your edition
All financial news and data tailored to specific country editions
