|
Market Closed -
NYSE
16:00:02 2026-08-14 EDT
|
5-day change | 1st Jan Change | ||
| 631.26 USD | -0.06% |
|
-2.02% | +23.67% |
| 08-11 | Evercore ISI Adjusts Price Target on Cummins to $782 From $845, Keeps Outperform Rating | MT |
| 08-06 | DA Davidson Adjusts Price Target on Cummins to $750 From $605, Maintains Buy Rating | MT |
Company Valuation: Cummins Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 31,201 | 34,168 | 33,958 | 47,822 | 70,461 | 86,902 | - | - |
| Change | - | 9.51% | -0.62% | 40.83% | 47.34% | 23.33% | - | - |
| Enterprise Value (EV) 1 | 32,173 | 39,450 | 38,475 | 52,617 | 74,404 | 90,256 | 89,115 | 85,337 |
| Change | - | 22.62% | -2.47% | 36.76% | 41.41% | 21.31% | -1.26% | -4.24% |
| P/E | 14.9x | 16x | 46.5x | 12.3x | 24.9x | 21.9x | 18.6x | 16.3x |
| PBR | 3.67x | 3.81x | 3.86x | 4.72x | 5.73x | 6.04x | 5.14x | 4.28x |
| PEG | - | 4.58x | -0.7x | 0x | -0.9x | 0.5x | 1.1x | 1.1x |
| Capitalization / Revenue | 1.3x | 1.22x | 1x | 1.4x | 2.09x | 2.3x | 2.12x | 1.96x |
| EV / Revenue | 1.34x | 1.41x | 1.13x | 1.54x | 2.21x | 2.39x | 2.18x | 1.93x |
| EV / EBITDA | 9.14x | 10.4x | 7.41x | 9.8x | 12.7x | 13.1x | 11.5x | 9.87x |
| EV / EBIT | 11.9x | 13.5x | 9.77x | 14x | 16.6x | 15.9x | 13.7x | 11.7x |
| EV / FCF | 21.1x | 37.7x | 14x | 189x | 31.2x | 29.7x | 23.1x | 18.6x |
| FCF Yield | 4.73% | 2.65% | 7.16% | 0.53% | 3.21% | 3.36% | 4.32% | 5.37% |
| Dividend per Share 2 | 5.6 | 6.04 | 6.5 | 7 | 7.64 | 8.402 | 8.955 | 9.602 |
| Rate of return | 2.57% | 2.49% | 2.71% | 2.01% | 1.5% | 1.33% | 1.42% | 1.52% |
| EPS 2 | 14.61 | 15.12 | 5.15 | 28.37 | 20.5 | 28.87 | 33.94 | 38.8 |
| Distribution rate | 38.3% | 39.9% | 126% | 24.7% | 37.3% | 29.1% | 26.4% | 24.7% |
| Net sales 1 | 24,021 | 28,074 | 34,065 | 34,102 | 33,670 | 37,779 | 40,954 | 44,280 |
| EBITDA 1 | 3,521 | 3,799 | 5,195 | 5,369 | 5,843 | 6,881 | 7,760 | 8,649 |
| EBIT 1 | 2,706 | 2,929 | 3,939 | 3,750 | 4,483 | 5,679 | 6,515 | 7,308 |
| Net income 1 | 2,131 | 2,151 | 735 | 3,946 | 2,843 | 3,996 | 4,659 | 5,266 |
| Net Debt 1 | 972 | 5,282 | 4,517 | 4,795 | 3,943 | 3,353 | 2,213 | -1,565 |
| Reference price 2 | 218.14 | 242.29 | 239.57 | 348.60 | 510.45 | 631.26 | 631.26 | 631.26 |
| Nbr of stocks (in thousands) | 143,032 | 141,022 | 141,745 | 137,182 | 138,036 | 137,664 | - | - |
| Announcement Date | 2/3/22 | 2/6/23 | 2/6/24 | 2/4/25 | 2/5/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 21.86x | 2.39x | 13.12x | 1.33% | 86.9B | |
| 57.1x | 10.32x | 51.68x | 1.19% | 15.67B | |
| 29.25x | 2.8x | 17.1x | -.--% | 11.13B | |
| 15.2x | 1.7x | 9.2x | 1.1% | 5.41B | |
| 18.08x | 2.39x | 11.78x | 0.43% | 4.16B | |
| 55.69x | - | - | 1.03% | 3.63B | |
| 37.19x | - | - | - | 2.98B | |
| 21.2x | - | - | 2.17% | 2.73B | |
| 15.17x | 0.31x | 4x | 1.61% | 1.99B | |
| 13.34x | 0.18x | 2.05x | 2.27% | 1.7B | |
| Average | 28.41x | 2.87x | 15.56x | 1.24% | 13.63B | |
| Weighted average by Cap. | 27.15x | 3.31x | 17.72x | 1.19% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CMI Stock
- Valuation Cummins Inc.
Select your edition
All financial news and data tailored to specific country editions
