Company Valuation: Culp, Inc.

Data adjusted to current consolidation scope
Fiscal Period: May 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 73.67 66.48 56.24 50.74 43.05 42.17 -
Change - -9.76% -15.41% -9.78% -15.15% -2.06% -
Enterprise Value (EV) 59.12 45.52 56.24 50.74 43.05 42.17 42.17
Change - -23.01% 23.55% -9.78% -15.15% -2.06% 0%
P/E -23.2x -2.1x -4.06x -2.64x - - -
PBR 0.62x 0.75x - - - - -
PEG - -0x 0.1x -0.1x - - -
Capitalization / Revenue 0.25x 0.28x 0.25x 0.24x 0.21x 0.2x 0.19x
EV / Revenue 0x 0x 0x 0x 0x 0.2x 0.19x
EV / EBITDA 0x -0x - -0x -0x 4.45x 5.78x
EV / EBIT 0x -0x - -0x -0x 7.08x 14.2x
EV / FCF -0x 0x -0x - -0x 7.63x 17x
FCF Yield -31.4% 8.57% -21.2% - -23.2% 13.1% 5.87%
Dividend per Share 2 0.45 - - - - - -
Rate of return 7.46% - - - - - -
EPS 2 -0.26 -2.57 -1.11 -1.53 - - -
Distribution rate -173% - - - - - -
Net sales 1 294.8 234.9 225.3 213.2 203.5 214.1 222.5
EBITDA 1 8.005 -19 - -3.54 -4.671 9.475 7.3
EBIT 1 0.678 -26.98 - -18.38 -8.577 5.955 2.975
Net income -3.211 -31.52 - -19.1 - - -
Net Debt -14.55 -20.96 - - - - -
Reference price 2 6.030 5.400 4.510 4.040 3.400 3.350 3.350
Nbr of stocks (in thousands) 12,218 12,312 12,470 12,559 12,663 12,720 -
Announcement Date 6/29/22 6/28/23 6/27/24 6/25/25 7/1/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 42.17M
34.62x4.88x23.41x0.53% 3.97B
13.83x1.73x7.34x3.11% 2.18B
88.7x1.84x23.06x - 1.65B
25.67x1.55x13.25x0.68% 1.57B
7.1x0.73x6.83x3.44% 1.22B
Average 33.98x 2.15x 14.78x 1.94% 1.77B
Weighted average by Cap. 34.25x 2.79x 16.63x 1.58%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. CULP Stock
  4. Valuation Culp, Inc.