Company Valuation: Culp, Inc.

Data adjusted to current consolidation scope
Fiscal Period: May 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 73.67 66.48 56.24 50.74 43.05 43.63 -
Change - -9.76% -15.41% -9.78% -15.15% 1.34% -
Enterprise Value (EV) 59.12 45.52 56.24 50.74 43.05 43.63 43.63
Change - -23.01% 23.55% -9.78% -15.15% 1.34% 0%
P/E -23.2x -2.1x -4.06x -2.64x - - -
PBR 0.62x 0.75x - - - - -
PEG - -0x 0.1x -0.1x - - -
Capitalization / Revenue 0.25x 0.28x 0.25x 0.24x 0.21x 0.2x 0.2x
EV / Revenue 0x 0x 0x 0x 0x 0.2x 0.2x
EV / EBITDA 0x -0x - -0x -0x 4.6x 5.98x
EV / EBIT 0x -0x - -0x -0x 7.33x 14.7x
EV / FCF -0x 0x -0x - -0x 7.9x 17.6x
FCF Yield -31.4% 8.57% -21.2% - -23.2% 12.7% 5.67%
Dividend per Share 2 0.45 - - - - - -
Rate of return 7.46% - - - - - -
EPS 2 -0.26 -2.57 -1.11 -1.53 - - -
Distribution rate -173% - - - - - -
Net sales 1 294.8 234.9 225.3 213.2 203.5 214.1 222.5
EBITDA 1 8.005 -19 - -3.54 -4.671 9.475 7.3
EBIT 1 0.678 -26.98 - -18.38 -8.577 5.955 2.975
Net income -3.211 -31.52 - -19.1 - - -
Net Debt -14.55 -20.96 - - - - -
Reference price 2 6.030 5.400 4.510 4.040 3.400 3.430 3.430
Nbr of stocks (in thousands) 12,218 12,312 12,470 12,559 12,663 12,720 -
Announcement Date 6/29/22 6/28/23 6/27/24 6/25/25 7/1/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 43.63M
37.54x5.22x25.05x0.5% 4.29B
12.31x1.69x7.14x3.23% 2.1B
112.54x2.26x28.33x - 2.08B
24.07x1.45x12.57x0.7% 1.54B
7.12x0.73x7.15x3.4% 1.29B
25.43x - - 1.24% 1.28B
Average 36.50x 2.27x 16.05x 1.81% 1.8B
Weighted average by Cap. 39.75x 2.99x 18.59x 1.52%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. CULP Stock
  4. Valuation Culp, Inc.
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!