Valuation CU-Tech Corporation

Stocks

End-of-day quote Korea S.E. 2026-10-01			5-day change	1st Jan Change
2,725.00 ^KRW	-0.91%		-4.39%	-10.66%

09-10	Tranche Update on CU-Tech Corporation's Equity Buyback Plan announced on June 30, 2026.	CI
09-07	CU-Tech Corporation's Equity Buyback announced on June 30, 2026, has expired with 352,400 shares, representing 1.99% for KRW 999.99 million.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025
Market Cap ¹	124,839	72,043	62,331	50,589	53,855
Change	-	-42.29%	-13.48%	-18.84%	6.46%
Enterprise Value (EV) ¹	56,365	17,348	7,279	23,341	22,309
Change	-	-69.22%	-58.04%	220.68%	-4.42%
P/E	6.89x	18.9x	67.9x	3.73x	39.5x
PBR	1.23x	0.71x	0.62x	0.43x	0.47x
PEG	0.2x	-0.2x	-0.9x	0x	-0.4x
Capitalization / Revenue	0.47x	0.33x	0.36x	0.18x	0.25x
EV / Revenue	0.21x	0.08x	0.04x	0.08x	0.1x
EV / EBITDA	2.41x	2.24x	1.4x	1.57x	2.34x
EV / EBIT	2.83x	4.61x	5.96x	2.16x	4.12x
EV / FCF	2.8x	11x	-15.4x	-0.62x	2.78x
FCF Yield	35.7%	9.07%	-6.51%	-161%	36%
Dividend per Share ²	260	64	16	231	-
Rate of return	3.68%	1.57%	0.45%	8.06%	-
EPS ²	1,026	216	52	768	77.23
Distribution rate	25.3%	29.6%	30.8%	30.1%	-
Net sales ¹	263,845	216,441	172,929	284,171	216,513
EBITDA ¹	23,402	7,730	5,211	14,868	9,543
EBIT ¹	19,896	3,766	1,221	10,793	5,420
Net income ¹	15,306	3,817	918.6	13,568	1,364
Net Debt ¹	-68,473	-54,694	-55,052	-27,247	-31,546
Reference price ²	7,070.00	4,080.00	3,530.00	2,865.00	3,050.00
Nbr of stocks (in thousands)	17,658	17,658	17,658	17,658	17,658
Announcement Date	3/23/22	3/21/23	3/20/24	3/21/25	3/23/26

¹KRW in Million²KRW

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CU-TECH CORPORATION	-	-	-	-	35.85M
NVIDIA CORPORATION	22.91x	13.02x	19.72x	0.33%	5,515B
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	23.05x	11.33x	15.35x	1.09%	2,018B
BROADCOM INC.	38.06x	16.05x	23.58x	0.74%	1,676B
MICRON TECHNOLOGY, INC.	14.5x	8.9x	10.7x	0.05%	1,203B
AMD (ADVANCED MICRO DEVICES)	107.02x	19.38x	73.67x	-.--%	999B
SK HYNIX INC.	5.04x	3.25x	3.93x	0.2%	956B
INTEL CORPORATION	-52.09x	10.37x	28.88x	-.--%	632B
ARM HOLDINGS PLC	229.76x	50.43x	102.72x	-.--%	309B
Average	48.53x	16.59x	34.82x	0.3%	1,479B
Weighted average by Cap.	30.36x	13.29x	24.01x	0.41%