Valuation CTS Corporation

Stocks

Market Closed - NYSE Other stock markets 16:00:03 2026-07-06 EDT			5-day change	1st Jan Change
60.34 ^USD	-0.26%		-7.17%	+40.75%

06-25	CTS Corporation Announces Management and Executive Changes, Effective July 6, 2026	CI
06-25	CTS Corporation Announces CEO Changes, Effective July 6, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	1,183	1,257	1,363	1,588	1,245	1,725	-
Change	-	6.2%	8.45%	16.52%	-21.57%	38.52%	-
Enterprise Value (EV) ¹	1,092	1,183	1,266	1,585	1,221	1,665	1,600
Change	-	8.39%	7.01%	25.14%	-22.98%	36.43%	-3.94%
P/E	-28.2x	21.3x	22.8x	27.9x	19.6x	25x	20.9x
PBR	2.56x	2.51x	2.6x	3.02x	2.29x	3.02x	2.7x
PEG	-	-0x	6.03x	-17.86x	1.2x	2.5x	1x
Capitalization / Revenue	2.31x	2.14x	2.48x	3.08x	2.3x	3.02x	2.85x
EV / Revenue	2.13x	2.02x	2.3x	3.07x	2.26x	2.92x	2.64x
EV / EBITDA	10.1x	8.86x	10.5x	13.5x	9.89x	13.2x	11.2x
EV / EBIT	13.6x	11.4x	14.6x	19.4x	14x	18.3x	14.9x
EV / FCF	15.5x	11.1x	16.9x	19.7x	14.1x	19.2x	16.9x
FCF Yield	6.46%	9.03%	5.91%	5.09%	7.08%	5.21%	5.93%
Dividend per Share ²	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-
EPS ²	-1.3	1.85	1.92	1.89	2.19	2.41	2.89
Distribution rate	-	-	-	-	-	-	-
Net sales ¹	512.9	586.9	550.4	515.8	541.3	571.1	605.4
EBITDA ¹	107.8	133.6	120.7	117.1	123.4	125.8	143.1
EBIT ¹	80.4	103.8	86.6	81.6	86.9	90.8	107.1
Net income ¹	-41.87	59.58	60.53	58.11	65.32	69.7	82.31
Net Debt ¹	-91.46	-73.24	-96.38	-3.081	-24.8	-59.89	-125.5
Reference price ²	36.72	39.42	43.74	52.73	42.87	60.34	60.34
Nbr of stocks (in thousands)	32,225	31,880	31,158	30,116	29,052	28,593	-
Announcement Date	2/8/22	2/7/23	2/6/24	2/4/25	2/10/26	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CTS CORPORATION	25.1x	2.92x	13.27x	-	1.73B
AMPHENOL CORPORATION	35.77x	6.39x	19.91x	0.62%	202B
MURATA MANUFACTURING CO., LTD.	60.59x	9.68x	31.68x	0.62%	125B
EOPTOLINK TECHNOLOGY INC., LTD.	36.55x	13.69x	27.32x	0.36%	108B
HON HAI PRECISION INDUSTRY CO., LTD.	13.76x	0.29x	6.64x	3.73%	106B
SAMSUNG ELECTRO-MECHANICS CO., LTD.	110x	10.68x	52.4x	0.15%	95.76B
LUXSHARE PRECISION INDUSTRY CO., LTD.	22.47x	1.31x	14.48x	0.45%	73.12B
YAGEO CORPORATION	56.84x	12.49x	38.07x	0.68%	67.24B
COHERENT CORP.	82.21x	9.7x	41.2x	0.01%	65.22B
TE CONNECTIVITY PLC	18.26x	3.14x	11.88x	1.51%	57.63B
Average	46.15x	7.03x	25.69x	0.9%	90.18B
Weighted average by Cap.	47.32x	7.53x	26.26x	0.91%