Valuation CTCI Corporation

Stocks

End-of-day quote Taiwan S.E. Other stock markets 2026-07-17			5-day change	1st Jan Change
39.15 ^TWD	-4.04%		-4.74%	+26.70%

05-15	CTCI's Total Projects Under Execution Hit Record NT$500 Billion on AI, Clean Energy Boom	MT
05-12	CTCI Corporation Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	28,369	33,000	33,776	31,281	27,543	35,197	-	-
Change	-	16.32%	2.35%	-7.39%	-11.95%	27.79%	-	-
Enterprise Value (EV) ¹	23,809	31,996	28,041	35,379	30,741	75,691	35,197	35,197
Change	-	34.39%	-12.36%	26.17%	-13.11%	146.22%	-53.5%	0%
P/E	17.3x	13.8x	17.6x	15.9x	16.2x	11x	-	-
PBR	1.71x	1.9x	1.88x	1.59x	1.36x	1.43x	-	-
PEG	-	0.3x	-0.8x	9.5x	-1.2x	0.1x	-	-
Capitalization / Revenue	0.4x	0.35x	0.33x	0.26x	0.3x	0.38x	0.32x	0.31x
EV / Revenue	0.34x	0.34x	0.27x	0.3x	0.33x	0.83x	0.32x	0.31x
EV / EBITDA	7.16x	6.8x	6.24x	6.28x	5.78x	10.6x	4.44x	4.11x
EV / EBIT	10.9x	9.03x	8.55x	8.17x	7.59x	12.9x	-	-
EV / FCF	2.05x	-22.5x	11.8x	-5.02x	3.29x	-11.6x	-88.4x	11.3x
FCF Yield	48.7%	-4.44%	8.49%	-19.9%	30.4%	-8.62%	-1.13%	8.81%
Dividend per Share ²	2.091	1.736	1.872	1.818	0.2	1.78	-	-
Rate of return	6.18%	4.56%	4.89%	5.18%	0.65%	4.55%	-	-
EPS ²	1.954	2.754	2.172	2.209	1.91	3.56	-	-
Distribution rate	107%	63%	86.2%	82.3%	10.5%	50%	-	-
Net sales ¹	70,540	95,101	103,527	119,925	91,848	91,562	110,941	113,499
EBITDA ¹	3,324	4,707	4,496	5,631	5,319	7,152	7,927	8,556
EBIT ¹	2,175	3,545	3,279	4,331	4,051	5,870	-	-
Net income ¹	1,642	2,379	1,891	1,942	1,691	3,180	-	-
Net Debt ¹	-4,560	-1,004	-5,734	4,098	3,198	40,494	-	-
Reference price ²	33.81	38.04	38.31	35.08	30.90	39.15	39.15	39.15
Nbr of stocks (in thousands)	839,005	867,519	881,607	891,576	891,350	899,026	-	-
Announcement Date	3/9/22	3/8/23	3/7/24	2/28/25	3/10/26	-	-	-

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CTCI CORPORATION	11x	0.83x	10.58x	4.55%	1.09B
QUANTA SERVICES, INC.	65.05x	2.81x	27.51x	0.07%	94.32B
VINCI	13.09x	1.06x	5.81x	4.48%	71.3B
COMFORT SYSTEMS USA, INC.	38.8x	4.75x	26.33x	0.17%	58.83B
LARSEN & TOUBRO LIMITED	25.27x	1.93x	18.78x	1.23%	54.5B
FERROVIAL N.V.	55.39x	4.6x	29.44x	1.64%	45.98B
HOCHTIEF AG	33.09x	0.78x	13.13x	1.92%	39.23B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	27.88x	0.54x	8.68x	2.14%	35.71B
EMCOR GROUP, INC.	25.4x	1.65x	15.86x	0.19%	33.07B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.66x	0.29x	6.25x	6.11%	27.62B
Average	29.96x	1.92x	16.24x	2.25%	46.16B
Weighted average by Cap.	35.85x	2.28x	18.34x	1.76%