Valuation CSX Corporation Deutsche Boerse AG

Stocks

Market Closed - Deutsche Boerse AG Other stock markets 02:03:08 2026-07-10 EDT			5-day change	1st Jan Change
42.92 ^EUR	+1.25%		+0.83%	+38.32%

07-10	TD Cowen Adjusts Price Target on CSX to $46 From $45	MT
07-10	JPMorgan Adjusts Price Target on CSX to $56 From $48	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	83,396	65,114	68,512	62,230	67,498	91,811	-	-
Change	-	-21.92%	5.22%	-9.17%	8.47%	36.02%	-	-
Enterprise Value (EV) ¹	97,446	81,691	85,609	79,728	85,696	109,370	108,894	107,630
Change	-	-16.17%	4.8%	-6.87%	7.49%	27.63%	-0.44%	-1.16%
P/E	22.4x	15.9x	18.7x	18x	23.5x	25.5x	22.2x	20.4x
PBR	6.28x	5.26x	5.75x	5.01x	5.16x	7.02x	7.07x	6.05x
PEG	-	1x	-3.65x	-5.55x	-1.7x	1x	1.5x	2.3x
Capitalization / Revenue	6.66x	4.38x	4.67x	4.28x	4.79x	6.14x	5.86x	5.71x
EV / Revenue	7.78x	5.5x	5.84x	5.48x	6.08x	7.32x	6.95x	6.69x
EV / EBITDA	13.9x	11.1x	11.9x	11.4x	13.5x	15.4x	14.2x	13.4x
EV / EBIT	17.4x	13.9x	15.4x	14.9x	18.3x	20.1x	18.3x	17.2x
EV / FCF	29.5x	23.4x	26.2x	29.3x	50.1x	34.5x	31.7x	28.7x
FCF Yield	3.39%	4.27%	3.82%	3.41%	2%	2.9%	3.15%	3.49%
Dividend per Share ²	0.372	0.4	0.44	0.48	0.52	0.5656	0.6096	0.6496
Rate of return	0.99%	1.29%	1.27%	1.49%	1.43%	1.14%	1.23%	1.31%
EPS ²	1.68	1.95	1.85	1.79	1.54	1.939	2.222	2.42
Distribution rate	22.1%	20.5%	23.8%	26.8%	33.8%	29.2%	27.4%	26.8%
Net sales ¹	12,522	14,853	14,657	14,540	14,092	14,948	15,668	16,085
EBITDA ¹	7,014	7,379	7,172	7,011	6,365	7,102	7,678	8,026
EBIT ¹	5,594	5,879	5,561	5,353	4,685	5,429	5,937	6,255
Net income ¹	3,781	4,166	3,715	3,470	2,889	3,524	3,953	4,191
Net Debt ¹	14,050	16,577	17,097	17,498	18,198	17,560	17,083	15,820
Reference price ²	37.60	30.98	34.67	32.27	36.25	49.41	49.41	49.41
Nbr of stocks (in thousands)	2,217,983	2,101,822	1,976,132	1,928,423	1,862,018	1,858,139	-	-
Announcement Date	1/20/22	1/25/23	1/24/24	1/23/25	1/22/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
UNION PACIFIC CORPORATION	22.99x	7.53x	14.8x	1.93%	170B
NORFOLK SOUTHERN CORPORATION	27.24x	6.87x	15.45x	1.65%	73.55B
DAQIN RAILWAY CO., LTD.	12.51x	0.84x	4.51x	4.81%	13.88B
AURIZON HOLDINGS LIMITED	17.05x	2.96x	7.16x	5.4%	4.87B
CONTAINER CORPORATION OF INDIA LIMITED	26.8x	3.41x	15.55x	2.22%	3.7B
FTAI INFRASTRUCTURE INC.	-1.75x	-	-	2.64%	536M
Average	17.47x	4.32x	11.49x	3.11%	44.48B
Weighted average by Cap.	23.51x	6.86x	14.31x	2.07%