|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 289.18 USD | -0.38% |
|
+3.55% | -1.48% |
Company Valuation: CSW Industrials, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,861 | 2,150 | 3,644 | 4,893 | 4,292 | 4,713 | - | - |
| Change | - | 15.54% | 69.49% | 34.27% | -12.28% | 9.8% | - | - |
| Enterprise Value (EV) 1 | 2,097 | 2,384 | 3,788 | 4,667 | 5,127 | 5,472 | 5,637 | 5,681 |
| Change | - | 13.71% | 58.85% | 23.21% | 9.87% | 6.72% | 3.01% | 0.79% |
| P/E | 28x | 22.4x | 36x | 34.8x | 38.9x | 32.1x | 28.3x | 27.7x |
| PBR | 3.94x | 4.1x | 5.92x | - | 4.44x | 3.97x | - | - |
| PEG | - | 0.5x | 6.98x | 1.2x | -1.9x | 0.9x | 2.1x | 13.93x |
| Capitalization / Revenue | 2.97x | 2.84x | 4.6x | 5.57x | 3.96x | 3.72x | 3.57x | 3.42x |
| EV / Revenue | 3.35x | 3.15x | 4.78x | 5.31x | 4.74x | 4.32x | 4.27x | 4.13x |
| EV / EBITDA | 15.7x | 13.7x | 19.8x | 20.5x | 19x | 16.4x | 16x | 15.3x |
| EV / EBIT | 20.7x | 17.1x | 23.8x | 25.7x | 30.4x | 22x | 21.1x | 19.7x |
| EV / FCF | 39.2x | 22.2x | 25.6x | 30.7x | 38.7x | 28.1x | - | - |
| FCF Yield | 2.55% | 4.51% | 3.9% | 3.26% | 2.58% | 3.56% | - | - |
| Dividend per Share 2 | - | - | - | 0.9 | 1.2 | 1.11 | 1.12 | 1.19 |
| Rate of return | - | - | - | 0.31% | 0.46% | 0.38% | 0.39% | 0.41% |
| EPS 2 | 4.2 | 6.2 | 6.52 | 8.38 | 6.7 | 9.021 | 10.23 | 10.43 |
| Distribution rate | - | - | - | 10.7% | 17.9% | 12.3% | 11% | 11.4% |
| Net sales 1 | 626.4 | 757.9 | 792.8 | 878.3 | 1,083 | 1,268 | 1,319 | 1,376 |
| EBITDA 1 | 133.3 | 174.1 | 191.5 | 227.9 | 269.6 | 334.4 | 353.1 | 372.4 |
| EBIT 1 | 101.3 | 139.1 | 159.1 | 181.2 | 168.5 | 248.3 | 267.6 | 287.9 |
| Net income 1 | 66.38 | 96.44 | 101.6 | 136.7 | 112 | 147.2 | 160.4 | 161 |
| Net Debt 1 | 236.2 | 234.5 | 143.8 | -225.8 | 835.5 | 759.1 | 924 | 968.7 |
| Reference price 2 | 117.59 | 138.93 | 234.60 | 291.52 | 260.58 | 289.18 | 289.18 | 289.18 |
| Nbr of stocks (in thousands) | 15,824 | 15,475 | 15,532 | 16,783 | 16,470 | 16,296 | - | - |
| Announcement Date | 5/18/22 | 5/25/23 | 5/23/24 | 5/22/25 | 5/26/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 32.06x | 4.32x | 16.37x | 0.38% | 4.71B | ||
| 64.77x | 2.8x | 27.37x | 0.07% | 93.91B | ||
| 13.15x | 1.06x | 5.84x | 4.46% | 71.19B | ||
| 35.72x | 4.45x | 24.08x | 0.18% | 60.91B | ||
| 25.13x | 1.93x | 18.7x | 1.24% | 54.07B | ||
| 55.22x | 4.6x | 29.38x | 1.67% | 45.7B | ||
| 32.28x | 0.77x | 12.79x | 1.95% | 38.33B | ||
| 27.07x | 0.53x | 8.47x | 2.2% | 34.63B | ||
| 25.42x | 1.65x | 15.87x | 0.19% | 33.1B | ||
| 4.84x | 0.3x | 5.82x | 5.89% | 28.68B | ||
| Average | 31.56x | 2.24x | 16.47x | 1.82% | 46.52B | |
| Weighted average by Cap. | 35.21x | 2.27x | 17.97x | 1.73% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CSW Stock
- Valuation CSW Industrials, Inc.
Select your edition
All financial news and data tailored to specific country editions
















