Projected Income Statement: Csquare, Inc.

Forecast Balance Sheet: Csquare, Inc.

Forecast Balance Sheet - Csquare, Inc.
Fiscal Period: December 2025 2026 2027 2028
Net Debt 1 - 4,247 4,331 4,377
Change - - 1.98% 1.06%
Announcement Date 3/30/26 - - -
1USD in Million
Estimates

Cash Flow Forecast: Csquare, Inc.

Fiscal Period: December 2026 2027 2028
CAPEX 1 673.7 312.4 328.3
Change - -53.64% 5.09%
Free Cash Flow (FCF) 1 -528.3 -39.33 21.67
Change - 92.56% 155.08%
Announcement Date - - -
1USD in Million
Estimates

Forecast Financial Ratios: Csquare, Inc.

Fiscal Period: December 2025 2026 2027 2028

Profitability

    
EBITDA Margin (%) - 41.15% 41.12% 42.57%
EBIT Margin (%) - 9.61% 11.12% 14.41%
EBT Margin (%) - -21.9% -13% -7.43%
Net margin (%) - -22.28% -13% -7.43%
FCF margin (%) - -46.1% -2.97% 1.46%
FCF / Net Income (%) - 206.87% 22.85% -19.61%

Profitability

    
ROA - -4.25% -2.84% -1.79%
ROE - -89.12% -24.42% -22.32%

Financial Health

    
Leverage (Debt/EBITDA) - 9.01x 7.95x 6.92x
Debt / Free cash flow - -8.04x -110.1x 202.03x

Capital Intensity

    
CAPEX / Current Assets (%) - 58.78% 23.59% 22.08%
CAPEX / EBITDA (%) - 142.85% 57.36% 51.87%
CAPEX / FCF (%) - -127.52% -794.15% 1,515.06%

Items per share

    
Cash flow per share 1 - - - -
Change - - - -
Dividend per Share 1 - - 0.105 0.13
Change - - - 23.81%
Book Value Per Share 1 - 4.832 3.417 2.609
Change - - -29.29% -23.64%
EPS 1 -0.25 -1.806 -1.035 -0.6772
Change - -622.32% 42.68% 34.57%
Nbr of stocks (in thousands) - 166,634 166,634 166,634
Announcement Date 3/30/26 - - -
1USD
Estimates
2026 *2027 *
P/E -8.91x -15.5x
PBR 3.33x 4.71x
EV / Sales 6.05x 5.29x
Yield - 0.65%

EPS & Dividend

EPS & Dividend - Csquare, Inc.


Y-o-Y evolution of P/E

Valuation ratios - P/E - Csquare, Inc.
 

Year-on-year evolution of the Yield

Valuation ratios - Yield - Csquare, Inc.
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
10
Last Close Price
16.09USD
Average target price
28.40USD
Spread / Average Target
+76.51%

Quarterly revenue - Rate of surprise

Rate of surprise - Net sales - Quarterly - Csquare, Inc.
  1. Stock Market
  2. Stocks
  3. CSQR Stock
  4. Financials Csquare, Inc.