Valuation CSG Smart Science&Technology Co.,Ltd.
Stocks
300222
CNE100001369
Heavy Electrical Equipment
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 9.340 CNY | +1.74% |
|
+2.19% | -14.63% |
Company Valuation: CSG Smart Science&Technology Co.,Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 7,462 | 9,215 | 4,955 | 5,743 | 7,779 | 8,514 |
| Change | - | 23.49% | -46.23% | 15.91% | 35.46% | 9.45% |
| Enterprise Value (EV) 1 | 7,786 | 8,462 | 4,483 | 5,452 | 7,243 | 7,825 |
| Change | - | 8.68% | -47.02% | 21.62% | 32.87% | 8.04% |
| P/E | -26.4x | -90.8x | -17.2x | -46x | 111x | 109x |
| PBR | 4.78x | 4.41x | 2.76x | 3.48x | 4.72x | 4.92x |
| PEG | - | 1.4x | -0x | 0.8x | -1x | 9.8x |
| Capitalization / Revenue | 2.72x | 3.19x | 1.49x | 1.85x | 2.84x | 2.78x |
| EV / Revenue | 2.84x | 2.93x | 1.35x | 1.76x | 2.64x | 2.56x |
| EV / EBITDA | -43.3x | -27.1x | -22.9x | -66.9x | 80.6x | 83.3x |
| EV / EBIT | -33.6x | -23.4x | -18.3x | -41.1x | 148x | 144x |
| EV / FCF | -87.5x | -1,034x | -18.2x | 138x | 32.8x | 44.4x |
| FCF Yield | -1.14% | -0.1% | -5.5% | 0.72% | 3.04% | 2.25% |
| Dividend per Share 2 | - | - | - | - | - | 0.04 |
| Rate of return | - | - | - | - | - | 0.37% |
| EPS 2 | -0.39 | -0.13 | -0.37 | -0.16 | 0.09 | 0.1 |
| Distribution rate | - | - | - | - | - | 40% |
| Net sales 1 | 2,738 | 2,889 | 3,332 | 3,102 | 2,739 | 3,063 |
| EBITDA 1 | -180 | -311.9 | -195.8 | -81.54 | 89.82 | 93.93 |
| EBIT 1 | -232 | -361.2 | -245.4 | -132.5 | 48.91 | 54.2 |
| Net income 1 | -280.1 | -99.81 | -292.3 | -127.8 | 70.04 | 80.77 |
| Net Debt 1 | 323.6 | -753.1 | -472 | -291 | -535.8 | -689 |
| Reference price 2 | 10.310 | 11.810 | 6.350 | 7.360 | 9.970 | 10.940 |
| Nbr of stocks (in thousands) | 723,762 | 780,242 | 780,242 | 780,242 | 780,242 | 778,281 |
| Announcement Date | 4/26/21 | 4/21/22 | 4/21/23 | 4/19/24 | 4/18/25 | 3/16/26 |
1CNY in Million2CNY
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| - | - | - | - | 1.06B | ||
| 25.14x | 4.45x | 20.44x | 1.25% | 172B | ||
| 109.88x | 12.61x | 61.68x | -.--% | 47.46B | ||
| 105.88x | 2.42x | 25.68x | -.--% | 28.48B | ||
| 49.35x | 4.17x | 31.36x | 0.63% | 17.94B | ||
| 88.17x | 10.33x | 70.04x | 0.61% | 16.07B | ||
| 27.94x | 3.16x | 18.68x | 0.5% | 14.87B | ||
| 32.68x | 0.66x | 12.45x | 0.77% | 13.95B | ||
| 83.88x | 8.33x | 60.42x | 0.26% | 13.92B | ||
| 86.99x | 16.92x | 63.85x | 0.23% | 11.05B | ||
| Average | 67.77x | 7.00x | 40.51x | 0.47% | 33.67B | |
| Weighted average by Cap. | 53.19x | 6.06x | 32.35x | 0.78% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 300222 Stock
- Valuation CSG Smart Science&Technology Co.,Ltd.
Select your edition
All financial news and data tailored to specific country editions
















