Valuation CSG N.V. Deutsche Boerse AG

Stocks

Delayed Deutsche Boerse AG 09:25:02 2026-09-22 EDT			5-day change	1st Jan Change
3.620 ^EUR	+1.12%		-3.72%	-

09-11	BNP Paribas Cuts CSG PT, Affirms Outperform Rating	MT
09-11	What's happening with European defense?

Data adjusted to current consolidation scope

Fiscal Period: December	2026	2027	2028
Market Cap ¹	15,212	-	-
Change	-	-	-
Enterprise Value (EV) ¹	16,765	16,161	15,058
Change	-	-3.6%	-6.83%
P/E	13.9x	11.1x	9.06x
PBR	4.22x	3.23x	2.53x
PEG	-	0.4x	0.4x
Capitalization / Revenue	2.02x	1.75x	1.51x
EV / Revenue	2.23x	1.86x	1.49x
EV / EBITDA	8.08x	6.5x	5.07x
EV / EBIT	8.94x	7.2x	5.63x
EV / FCF	18.3x	16.2x	10.5x
FCF Yield	5.45%	6.18%	9.49%
Dividend per Share ²	0.3605	0.4757	0.6084
Rate of return	2.37%	3.13%	4%
EPS ²	1.091	1.37	1.679
Distribution rate	33%	34.7%	36.2%
Net sales ¹	7,529	8,704	10,101
EBITDA ¹	2,074	2,486	2,970
EBIT ¹	1,874	2,244	2,677
Net income ¹	1,094	1,370	1,678
Net Debt ¹	1,553	949.4	-154.3
Reference price ²	15.21	15.21	15.21
Nbr of stocks (in thousands)	1,000,000	-	-
Announcement Date	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GE AEROSPACE	37.38x	6.75x	28.1x	0.56%	331B
RTX CORPORATION	32.23x	3.01x	17.84x	1.47%	262B
ROLLS-ROYCE HOLDINGS PLC	35.24x	5.18x	21.82x	0.96%	167B
LOCKHEED MARTIN CORPORATION	17.57x	1.7x	12.22x	2.62%	124B
GENERAL DYNAMICS CORPORATION	20.83x	1.76x	14.44x	1.78%	95.61B
BAE SYSTEMS PLC	26.75x	1.89x	13.22x	1.94%	77.54B
NORTHROP GRUMMAN CORPORATION	18.15x	1.9x	13.5x	1.84%	74.82B
RHEINMETALL AG	29.61x	3.25x	14.28x	1.39%	54.09B
Average	27.22x	3.18x	16.93x	1.57%	148.19B
Weighted average by Cap.	30.28x	3.99x	19.67x	1.34%