Valuation CSG N.V. Deutsche Boerse AG

Stocks

Delayed Deutsche Boerse AG 04:55:02 2026-10-28 EDT			5-day change	1st Jan Change
3.340 ^EUR	-0.60%		-1.18%	-

10-26	North Vector Dynamics Inc. announced that it has received CAD 29 million in funding from a group of investors	CI
10-14	Germany to buy 50% stake in KNDS from owner families	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2026	2027	2028
Market Cap ¹	14,124	-	-
Change	-	-	-
Enterprise Value (EV) ¹	15,732	15,149	14,121
Change	-	-3.71%	-6.79%
P/E	12.9x	10.4x	8.38x
PBR	3.79x	2.92x	2.29x
PEG	-	0.4x	0.4x
Capitalization / Revenue	1.87x	1.62x	1.39x
EV / Revenue	2.08x	1.74x	1.39x
EV / EBITDA	7.62x	6.16x	4.75x
EV / EBIT	8.38x	6.78x	5.26x
EV / FCF	17.2x	15.2x	9.89x
FCF Yield	5.81%	6.59%	10.1%
Dividend per Share ²	0.3684	0.4794	0.6153
Rate of return	2.61%	3.39%	4.36%
EPS ²	1.092	1.36	1.684
Distribution rate	33.7%	35.2%	36.5%
Net sales ¹	7,555	8,704	10,128
EBITDA ¹	2,066	2,461	2,971
EBIT ¹	1,876	2,233	2,684
Net income ¹	1,088	1,355	1,680
Net Debt ¹	1,608	1,025	-3.376
Reference price ²	14.12	14.12	14.12
Nbr of stocks (in thousands)	1,000,000	-	-
Announcement Date	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GE AEROSPACE	33.86x	6.22x	25.64x	0.61%	308B
RTX CORPORATION	30.54x	2.97x	17.04x	1.46%	263B
AIRBUS SE	25.97x	1.73x	12.81x	1.76%	170B
BOEING	-272.29x	1.6x	37.97x	-.--%	133B
LOCKHEED MARTIN CORPORATION	20.34x	1.93x	13.98x	2.25%	144B
ROLLS-ROYCE HOLDINGS PLC	29x	4.2x	17.57x	1.18%	136B
SAFRAN	27.86x	3x	13.6x	1.5%	127B
GENERAL DYNAMICS CORPORATION	20.88x	1.77x	14.46x	1.78%	95.87B
NORTHROP GRUMMAN CORPORATION	18.47x	1.97x	13.92x	1.76%	78.31B
Average	-7.26x	2.82x	18.56x	1.37%	161.61B
Weighted average by Cap.	0.31x	3.27x	19.39x	1.27%