Valuation CSG N.V. Deutsche Boerse AG

Stocks

Market Closed - Deutsche Boerse AG 09:25:01 2026-08-18 EDT			5-day change	1st Jan Change
4.520 ^EUR	-1.74%		+8.13%	-

08-13	CSG Group Signs Contracts With Huta Stalowa Wola S.A. Worth Over EUR 150 Million To Supply Poland With Hundreds Of Chassis For Multipurpose Tactical Vehicles	CI
08-12	CSG Coverage Initiated at Sector Perform as RBC Notes 'Strong' Munitions Backdrop	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2026	2027	2028
Market Cap ¹	19,550	-	-
Change	-	-	-
Enterprise Value (EV) ¹	21,044	20,499	19,565
Change	-	-2.59%	-4.56%
P/E	17.6x	14.2x	11.6x
PBR	5.43x	4.17x	3.26x
PEG	-	0.6x	0.5x
Capitalization / Revenue	2.59x	2.24x	1.92x
EV / Revenue	2.79x	2.35x	1.93x
EV / EBITDA	10.1x	8.25x	6.59x
EV / EBIT	11.3x	9.16x	7.32x
EV / FCF	23x	20.8x	13.5x
FCF Yield	4.34%	4.81%	7.41%
Dividend per Share ²	0.3605	0.4835	0.6186
Rate of return	1.84%	2.47%	3.16%
EPS ²	1.113	1.375	1.691
Distribution rate	32.4%	35.2%	36.6%
Net sales ¹	7,534	8,729	10,159
EBITDA ¹	2,074	2,486	2,970
EBIT ¹	1,869	2,238	2,671
Net income ¹	1,116	1,370	1,678
Net Debt ¹	1,494	949.4	15.45
Reference price ²	19.55	19.55	19.55
Nbr of stocks (in thousands)	1,000,000	-	-
Announcement Date	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GE AEROSPACE	43.43x	7.79x	32.38x	0.49%	383B
RTX CORPORATION	36.62x	3.39x	19.93x	1.29%	299B
ROLLS-ROYCE HOLDINGS PLC	36.62x	5.4x	22.86x	0.92%	176B
LOCKHEED MARTIN CORPORATION	19.49x	1.87x	13.42x	2.36%	137B
GENERAL DYNAMICS CORPORATION	23.01x	1.94x	15.91x	1.61%	106B
BAE SYSTEMS PLC	28.75x	2.04x	14.38x	1.77%	85.84B
NORTHROP GRUMMAN CORPORATION	19.65x	2.04x	14.52x	1.7%	81B
RHEINMETALL AG	35.35x	3.92x	17.19x	1.16%	65.63B
L3HARRIS TECHNOLOGIES, INC.	23.11x	2.53x	13.9x	1.8%	51.84B
Average	29.56x	3.44x	18.28x	1.46%	153.88B
Weighted average by Cap.	33.72x	4.43x	21.78x	1.22%